[OLYMPIA] YoY Quarter Result on 30-Sep-2014

Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014
Profit Trend
QoQ- 53.35%
YoY- -21.77%
View:
Show?
Quarter Result
31/12/15 30/09/15 30/09/14 CAGR
Revenue 35,747 33,720 38,239 -5.24%
PBT -6,178 -2,921 -3,315 64.41%
Tax -3,628 1,295 -878 210.54%
NP -9,806 -1,626 -4,193 97.10%
-
NP to SH -9,710 -1,192 -4,184 95.89%
-
Tax Rate - - - -
Total Cost 45,553 35,346 42,432 5.83%
-
Net Worth 347,966 358,201 327,498 4.96%
Dividend
31/12/15 30/09/15 30/09/14 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/15 30/09/15 30/09/14 CAGR
Net Worth 347,966 358,201 327,498 4.96%
NOSH 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/12/15 30/09/15 30/09/14 CAGR
NP Margin -27.43% -4.82% -10.97% -
ROE -2.79% -0.33% -1.28% -
Per Share
31/12/15 30/09/15 30/09/14 CAGR
RPS 3.49 3.29 3.74 -5.37%
EPS -0.90 -0.10 -0.40 91.11%
DPS 0.00 0.00 0.00 -
NAPS 0.34 0.35 0.32 4.96%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/12/15 30/09/15 30/09/14 CAGR
RPS 3.33 3.14 3.56 -5.19%
EPS -0.90 -0.11 -0.39 95.01%
DPS 0.00 0.00 0.00 -
NAPS 0.324 0.3335 0.3049 4.97%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/09/14 CAGR
Date 31/12/15 30/09/15 30/09/14 -
Price 0.125 0.105 0.20 -
P/RPS 3.58 3.19 5.35 -27.44%
P/EPS -13.17 -90.15 -48.92 -64.93%
EY -7.59 -1.11 -2.04 185.58%
DY 0.00 0.00 0.00 -
P/NAPS 0.37 0.30 0.63 -34.62%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/09/14 CAGR
Date 29/02/16 24/11/15 25/11/14 -
Price 0.105 0.125 0.16 -
P/RPS 3.01 3.79 4.28 -24.50%
P/EPS -11.07 -107.32 -39.14 -63.52%
EY -9.04 -0.93 -2.56 173.91%
DY 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.50 -31.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment