[OLYMPIA] YoY Quarter Result on 31-Dec-2015

Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- -714.6%
YoY- -342.97%
View:
Show?
Quarter Result
31/12/15 30/09/14 31/12/14 CAGR
Revenue 35,747 38,239 39,266 -8.96%
PBT -6,178 -3,315 -1,320 368.03%
Tax -3,628 -878 -515 604.46%
NP -9,806 -4,193 -1,835 434.38%
-
NP to SH -9,710 -4,184 -2,192 342.97%
-
Tax Rate - - - -
Total Cost 45,553 42,432 41,101 10.83%
-
Net Worth 347,966 327,498 317,263 9.67%
Dividend
31/12/15 30/09/14 31/12/14 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/15 30/09/14 31/12/14 CAGR
Net Worth 347,966 327,498 317,263 9.67%
NOSH 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/12/15 30/09/14 31/12/14 CAGR
NP Margin -27.43% -10.97% -4.67% -
ROE -2.79% -1.28% -0.69% -
Per Share
31/12/15 30/09/14 31/12/14 CAGR
RPS 3.49 3.74 3.84 -9.11%
EPS -0.90 -0.40 -0.21 328.57%
DPS 0.00 0.00 0.00 -
NAPS 0.34 0.32 0.31 9.67%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/12/15 30/09/14 31/12/14 CAGR
RPS 3.33 3.56 3.66 -9.01%
EPS -0.90 -0.39 -0.20 350.00%
DPS 0.00 0.00 0.00 -
NAPS 0.324 0.3049 0.2954 9.68%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 31/12/14 CAGR
Date 31/12/15 30/09/14 31/12/14 -
Price 0.125 0.20 0.135 -
P/RPS 3.58 5.35 3.52 1.70%
P/EPS -13.17 -48.92 -63.03 -79.10%
EY -7.59 -2.04 -1.59 377.35%
DY 0.00 0.00 0.00 -
P/NAPS 0.37 0.63 0.44 -15.90%
Price Multiplier on Announcement Date
31/12/15 30/09/14 31/12/14 CAGR
Date 29/02/16 25/11/14 27/02/15 -
Price 0.105 0.16 0.14 -
P/RPS 3.01 4.28 3.65 -17.53%
P/EPS -11.07 -39.14 -65.37 -83.06%
EY -9.04 -2.56 -1.53 490.84%
DY 0.00 0.00 0.00 -
P/NAPS 0.31 0.50 0.45 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment