[OLYMPIA] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 65.77%
YoY- 28.38%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Revenue 32,630 33,839 31,693 38,882 44,460 41,358 43,340 -4.27%
PBT 1,130 6,005 -151 -1,290 -2,558 -2,989 -18,332 -
Tax -907 -70 -450 -1,816 -2,207 -292 -1,962 -11.19%
NP 223 5,935 -601 -3,106 -4,765 -3,281 -20,294 -
-
NP to SH 223 5,963 -746 -3,324 -4,641 -3,436 -19,835 -
-
Tax Rate 80.27% 1.17% - - - - - -
Total Cost 32,407 27,904 32,294 41,988 49,225 44,639 63,634 -9.85%
-
Net Worth 409,372 399,138 378,669 378,669 317,263 327,498 396,699 0.48%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Net Worth 409,372 399,138 378,669 378,669 317,263 327,498 396,699 0.48%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 762,884 4.62%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
NP Margin 0.68% 17.54% -1.90% -7.99% -10.72% -7.93% -46.83% -
ROE 0.05% 1.49% -0.20% -0.88% -1.46% -1.05% -5.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 3.19 3.31 3.10 3.80 4.34 4.04 5.68 -8.49%
EPS 0.00 0.60 -0.10 -0.30 -0.45 -0.30 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.37 0.37 0.31 0.32 0.52 -3.95%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 3.04 3.15 2.95 3.62 4.14 3.85 4.04 -4.27%
EPS 0.02 0.56 -0.07 -0.31 -0.43 -0.32 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3812 0.3716 0.3526 0.3526 0.2954 0.3049 0.3694 0.48%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 -
Price 0.11 0.11 0.145 0.105 0.135 0.125 0.19 -
P/RPS 3.45 3.33 4.68 2.76 3.11 3.09 3.34 0.49%
P/EPS 504.83 18.88 -198.92 -32.33 -29.77 -37.23 -7.31 -
EY 0.20 5.30 -0.50 -3.09 -3.36 -2.69 -13.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.39 0.28 0.44 0.39 0.37 -4.19%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 29/05/19 30/05/18 23/05/17 27/05/16 27/05/15 28/11/13 30/11/12 -
Price 0.12 0.11 0.15 0.10 0.13 0.125 0.17 -
P/RPS 3.76 3.33 4.84 2.63 2.99 3.09 2.99 3.58%
P/EPS 550.73 18.88 -205.78 -30.79 -28.67 -37.23 -6.54 -
EY 0.18 5.30 -0.49 -3.25 -3.49 -2.69 -15.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.41 0.27 0.42 0.39 0.33 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment