[HAPSENG] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 317.09%
YoY- 2.3%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,262,449 989,576 1,745,803 1,529,458 1,306,287 1,216,838 1,074,135 2.72%
PBT 172,190 92,639 191,886 713,195 701,496 659,402 601,643 -18.80%
Tax -48,957 -46,603 -52,737 -59,758 -52,802 -37,084 -29,832 8.59%
NP 123,233 46,036 139,149 653,437 648,694 622,318 571,811 -22.55%
-
NP to SH 97,516 44,078 129,789 644,215 629,720 606,601 557,042 -25.18%
-
Tax Rate 28.43% 50.31% 27.48% 8.38% 7.53% 5.62% 4.96% -
Total Cost 1,139,216 943,540 1,606,654 876,021 657,593 594,520 502,324 14.60%
-
Net Worth 7,469,010 7,319,629 6,946,181 7,170,264 5,900,538 4,620,235 4,407,317 9.18%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - 214,991 -
Div Payout % - - - - - - 38.60% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 7,469,010 7,319,629 6,946,181 7,170,264 5,900,538 4,620,235 4,407,317 9.18%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,310,117 2,149,911 2.47%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.76% 4.65% 7.97% 42.72% 49.66% 51.14% 53.23% -
ROE 1.31% 0.60% 1.87% 8.98% 10.67% 13.13% 12.64% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.71 39.75 70.12 61.43 52.47 52.67 49.96 0.24%
EPS 3.92 1.77 5.21 25.88 25.29 26.26 25.91 -26.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 3.00 2.94 2.79 2.88 2.37 2.00 2.05 6.54%
Adjusted Per Share Value based on latest NOSH - 2,489,681
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.71 39.75 70.12 61.43 52.47 48.88 43.14 2.72%
EPS 3.92 1.77 5.21 25.88 25.29 24.36 22.37 -25.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.64 -
NAPS 3.00 2.94 2.79 2.88 2.37 1.8558 1.7702 9.18%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 7.80 8.80 9.95 9.80 9.23 7.72 5.20 -
P/RPS 15.38 22.14 14.19 15.95 17.59 14.66 10.41 6.71%
P/EPS 199.14 497.05 190.87 37.87 36.49 29.40 20.07 46.53%
EY 0.50 0.20 0.52 2.64 2.74 3.40 4.98 -31.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
P/NAPS 2.60 2.99 3.57 3.40 3.89 3.86 2.54 0.38%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 27/08/20 29/08/19 29/08/18 24/08/17 25/08/16 26/08/15 -
Price 8.22 7.88 9.90 9.84 9.08 7.73 5.30 -
P/RPS 16.21 19.83 14.12 16.02 17.31 14.68 10.61 7.31%
P/EPS 209.86 445.09 189.91 38.03 35.90 29.44 20.46 47.35%
EY 0.48 0.22 0.53 2.63 2.79 3.40 4.89 -32.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.89 -
P/NAPS 2.74 2.68 3.55 3.42 3.83 3.87 2.59 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment