[FIMACOR] YoY Quarter Result on 30-Jun-2006 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -13.01%
YoY- 12.72%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 62,679 63,891 40,170 38,047 34,537 20,082 21,067 19.90%
PBT 21,330 21,583 7,891 9,122 7,970 5,783 3,929 32.53%
Tax -4,626 -5,649 -2,052 -2,580 -2,166 -1,297 -1,269 24.03%
NP 16,704 15,934 5,839 6,542 5,804 4,486 2,660 35.79%
-
NP to SH 15,334 14,006 6,110 6,542 5,804 4,486 2,660 33.86%
-
Tax Rate 21.69% 26.17% 26.00% 28.28% 27.18% 22.43% 32.30% -
Total Cost 45,975 47,957 34,331 31,505 28,733 15,596 18,407 16.46%
-
Net Worth 271,262 223,966 202,851 184,580 159,529 144,109 131,453 12.82%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 271,262 223,966 202,851 184,580 159,529 144,109 131,453 12.82%
NOSH 80,493 81,147 81,466 81,672 80,165 77,478 77,325 0.67%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 26.65% 24.94% 14.54% 17.19% 16.81% 22.34% 12.63% -
ROE 5.65% 6.25% 3.01% 3.54% 3.64% 3.11% 2.02% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 77.87 78.73 49.31 46.58 43.08 25.92 27.24 19.11%
EPS 19.05 17.26 7.50 8.01 7.24 5.79 3.44 32.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 2.76 2.49 2.26 1.99 1.86 1.70 12.06%
Adjusted Per Share Value based on latest NOSH - 81,672
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 25.56 26.05 16.38 15.51 14.08 8.19 8.59 19.91%
EPS 6.25 5.71 2.49 2.67 2.37 1.83 1.08 33.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.106 0.9132 0.8271 0.7526 0.6504 0.5876 0.536 12.81%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.70 2.20 2.16 2.46 1.88 1.40 1.05 -
P/RPS 3.47 2.79 4.38 5.28 4.36 5.40 3.85 -1.71%
P/EPS 14.17 12.75 28.80 30.71 25.97 24.18 30.52 -11.99%
EY 7.06 7.85 3.47 3.26 3.85 4.14 3.28 13.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.87 1.09 0.94 0.75 0.62 4.33%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 19/08/09 20/08/08 15/08/07 18/08/06 09/09/05 26/08/04 31/07/03 -
Price 2.88 2.17 2.24 2.50 1.93 1.41 1.15 -
P/RPS 3.70 2.76 4.54 5.37 4.48 5.44 4.22 -2.16%
P/EPS 15.12 12.57 29.87 31.21 26.66 24.35 33.43 -12.37%
EY 6.61 7.95 3.35 3.20 3.75 4.11 2.99 14.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.79 0.90 1.11 0.97 0.76 0.68 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment