[FIMACOR] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -13.01%
YoY- 12.72%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 31,988 44,422 42,855 38,047 35,296 49,875 37,482 -10.03%
PBT 7,199 10,933 12,460 9,122 10,317 15,879 9,888 -19.08%
Tax -2,167 -3,775 -3,561 -2,580 -2,797 -4,403 -2,480 -8.60%
NP 5,032 7,158 8,899 6,542 7,520 11,476 7,408 -22.74%
-
NP to SH 5,032 7,158 8,899 6,542 7,520 11,476 7,408 -22.74%
-
Tax Rate 30.10% 34.53% 28.58% 28.28% 27.11% 27.73% 25.08% -
Total Cost 26,956 37,264 33,956 31,505 27,776 38,399 30,074 -7.04%
-
Net Worth 200,468 195,218 189,062 184,580 160,689 172,420 161,949 15.30%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 6,492 - 5,704 - 6,427 - 5,612 10.20%
Div Payout % 129.03% - 64.10% - 85.47% - 75.76% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 200,468 195,218 189,062 184,580 160,689 172,420 161,949 15.30%
NOSH 81,161 81,340 81,492 81,672 80,344 80,195 80,173 0.82%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 15.73% 16.11% 20.77% 17.19% 21.31% 23.01% 19.76% -
ROE 2.51% 3.67% 4.71% 3.54% 4.68% 6.66% 4.57% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 39.41 54.61 52.59 46.58 43.93 62.19 46.75 -10.77%
EPS 6.20 8.80 10.92 8.01 9.36 14.31 9.24 -23.37%
DPS 8.00 0.00 7.00 0.00 8.00 0.00 7.00 9.31%
NAPS 2.47 2.40 2.32 2.26 2.00 2.15 2.02 14.36%
Adjusted Per Share Value based on latest NOSH - 81,672
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.04 18.11 17.47 15.51 14.39 20.34 15.28 -10.03%
EPS 2.05 2.92 3.63 2.67 3.07 4.68 3.02 -22.78%
DPS 2.65 0.00 2.33 0.00 2.62 0.00 2.29 10.23%
NAPS 0.8174 0.796 0.7709 0.7526 0.6552 0.703 0.6603 15.30%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.30 2.40 2.37 2.46 2.36 1.98 1.98 -
P/RPS 5.84 4.39 4.51 5.28 5.37 3.18 4.24 23.81%
P/EPS 37.10 27.27 21.70 30.71 25.21 13.84 21.43 44.22%
EY 2.70 3.67 4.61 3.26 3.97 7.23 4.67 -30.62%
DY 3.48 0.00 2.95 0.00 3.39 0.00 3.54 -1.13%
P/NAPS 0.93 1.00 1.02 1.09 1.18 0.92 0.98 -3.43%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 13/02/07 24/11/06 18/08/06 23/05/06 06/02/06 28/11/05 -
Price 2.10 2.36 2.43 2.50 2.51 2.00 1.94 -
P/RPS 5.33 4.32 4.62 5.37 5.71 3.22 4.15 18.17%
P/EPS 33.87 26.82 22.25 31.21 26.82 13.98 21.00 37.57%
EY 2.95 3.73 4.49 3.20 3.73 7.16 4.76 -27.33%
DY 3.81 0.00 2.88 0.00 3.19 0.00 3.61 3.66%
P/NAPS 0.85 0.98 1.05 1.11 1.26 0.93 0.96 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment