[FIMACOR] YoY Quarter Result on 31-Dec-2011 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -33.23%
YoY- -51.28%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 105,220 89,830 72,605 66,636 75,422 75,387 54,801 11.47%
PBT 25,343 33,297 19,202 16,678 33,734 29,311 12,605 12.33%
Tax -6,468 -8,140 -4,244 -4,394 -8,499 -6,694 -2,778 15.11%
NP 18,875 25,157 14,958 12,284 25,235 22,617 9,827 11.48%
-
NP to SH 17,387 24,122 14,252 11,322 23,241 20,171 9,162 11.26%
-
Tax Rate 25.52% 24.45% 22.10% 26.35% 25.19% 22.84% 22.04% -
Total Cost 86,345 64,673 57,647 54,352 50,187 52,770 44,974 11.47%
-
Net Worth 309,692 475,520 457,898 420,853 361,329 301,840 220,147 5.85%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 309,692 475,520 457,898 420,853 361,329 301,840 220,147 5.85%
NOSH 147,472 80,460 80,474 80,469 80,474 80,490 80,936 10.51%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 17.94% 28.01% 20.60% 18.43% 33.46% 30.00% 17.93% -
ROE 5.61% 5.07% 3.11% 2.69% 6.43% 6.68% 4.16% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 71.35 111.65 90.22 82.81 93.72 93.66 67.71 0.87%
EPS 11.79 29.98 17.71 14.07 28.88 25.06 11.32 0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 5.91 5.69 5.23 4.49 3.75 2.72 -4.21%
Adjusted Per Share Value based on latest NOSH - 80,469
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 42.90 36.63 29.60 27.17 30.75 30.74 22.34 11.48%
EPS 7.09 9.84 5.81 4.62 9.48 8.22 3.74 11.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2627 1.9388 1.867 1.7159 1.4732 1.2307 0.8976 5.85%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 2.42 6.20 5.94 5.80 6.45 3.10 1.97 -
P/RPS 3.39 5.55 6.58 7.00 6.88 3.31 2.91 2.57%
P/EPS 20.53 20.68 33.54 41.22 22.33 12.37 17.40 2.79%
EY 4.87 4.84 2.98 2.43 4.48 8.08 5.75 -2.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.05 1.04 1.11 1.44 0.83 0.72 8.11%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 24/02/15 20/02/14 26/02/13 21/02/12 21/02/11 24/02/10 25/02/09 -
Price 2.51 6.42 5.74 6.75 6.35 3.22 1.89 -
P/RPS 3.52 5.75 6.36 8.15 6.78 3.44 2.79 3.94%
P/EPS 21.29 21.41 32.41 47.97 21.99 12.85 16.70 4.12%
EY 4.70 4.67 3.09 2.08 4.55 7.78 5.99 -3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.09 1.01 1.29 1.41 0.86 0.69 9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment