[FIMACOR] YoY Quarter Result on 31-Dec-2014 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 7.84%
YoY- -27.92%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 62,403 95,159 92,415 105,220 89,830 72,605 66,636 -1.08%
PBT 14,640 21,364 15,823 25,343 33,297 19,202 16,678 -2.14%
Tax -4,526 -5,608 -3,885 -6,468 -8,140 -4,244 -4,394 0.49%
NP 10,114 15,756 11,938 18,875 25,157 14,958 12,284 -3.18%
-
NP to SH 8,458 15,147 11,707 17,387 24,122 14,252 11,322 -4.74%
-
Tax Rate 30.92% 26.25% 24.55% 25.52% 24.45% 22.10% 26.35% -
Total Cost 52,289 79,403 80,477 86,345 64,673 57,647 54,352 -0.64%
-
Net Worth 542,591 581,382 545,522 309,692 475,520 457,898 420,853 4.32%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 542,591 581,382 545,522 309,692 475,520 457,898 420,853 4.32%
NOSH 245,261 245,324 241,381 147,472 80,460 80,474 80,469 20.39%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 16.21% 16.56% 12.92% 17.94% 28.01% 20.60% 18.43% -
ROE 1.56% 2.61% 2.15% 5.61% 5.07% 3.11% 2.69% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 25.88 39.45 38.29 71.35 111.65 90.22 82.81 -17.60%
EPS 3.51 6.28 4.85 11.79 29.98 17.71 14.07 -20.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.41 2.26 2.10 5.91 5.69 5.23 -13.10%
Adjusted Per Share Value based on latest NOSH - 147,472
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 25.44 38.80 37.68 42.90 36.63 29.60 27.17 -1.08%
EPS 3.45 6.18 4.77 7.09 9.84 5.81 4.62 -4.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2123 2.3705 2.2243 1.2627 1.9388 1.867 1.7159 4.32%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 2.08 2.04 2.28 2.42 6.20 5.94 5.80 -
P/RPS 8.04 5.17 5.96 3.39 5.55 6.58 7.00 2.33%
P/EPS 59.30 32.49 47.01 20.53 20.68 33.54 41.22 6.24%
EY 1.69 3.08 2.13 4.87 4.84 2.98 2.43 -5.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 1.01 1.15 1.05 1.04 1.11 -3.07%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 20/02/18 22/02/17 23/02/16 24/02/15 20/02/14 26/02/13 21/02/12 -
Price 2.00 2.25 2.20 2.51 6.42 5.74 6.75 -
P/RPS 7.73 5.70 5.75 3.52 5.75 6.36 8.15 -0.87%
P/EPS 57.02 35.83 45.36 21.29 21.41 32.41 47.97 2.91%
EY 1.75 2.79 2.20 4.70 4.67 3.09 2.08 -2.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.93 0.97 1.20 1.09 1.01 1.29 -5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment