[FIMACOR] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -7.15%
YoY- -32.67%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 53,349 62,403 95,159 92,415 105,220 89,830 72,605 -5.00%
PBT 19,847 14,640 21,364 15,823 25,343 33,297 19,202 0.55%
Tax -5,060 -4,526 -5,608 -3,885 -6,468 -8,140 -4,244 2.97%
NP 14,787 10,114 15,756 11,938 18,875 25,157 14,958 -0.19%
-
NP to SH 13,141 8,458 15,147 11,707 17,387 24,122 14,252 -1.34%
-
Tax Rate 25.50% 30.92% 26.25% 24.55% 25.52% 24.45% 22.10% -
Total Cost 38,562 52,289 79,403 80,477 86,345 64,673 57,647 -6.47%
-
Net Worth 570,194 542,591 581,382 545,522 309,692 475,520 457,898 3.72%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 570,194 542,591 581,382 545,522 309,692 475,520 457,898 3.72%
NOSH 245,261 245,261 245,324 241,381 147,472 80,460 80,474 20.39%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 27.72% 16.21% 16.56% 12.92% 17.94% 28.01% 20.60% -
ROE 2.30% 1.56% 2.61% 2.15% 5.61% 5.07% 3.11% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 22.17 25.88 39.45 38.29 71.35 111.65 90.22 -20.84%
EPS 5.46 3.51 6.28 4.85 11.79 29.98 17.71 -17.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.25 2.41 2.26 2.10 5.91 5.69 -13.57%
Adjusted Per Share Value based on latest NOSH - 241,381
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 21.75 25.44 38.80 37.68 42.90 36.63 29.60 -5.00%
EPS 5.36 3.45 6.18 4.77 7.09 9.84 5.81 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3248 2.2123 2.3705 2.2243 1.2627 1.9388 1.867 3.72%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.78 2.08 2.04 2.28 2.42 6.20 5.94 -
P/RPS 8.03 8.04 5.17 5.96 3.39 5.55 6.58 3.37%
P/EPS 32.59 59.30 32.49 47.01 20.53 20.68 33.54 -0.47%
EY 3.07 1.69 3.08 2.13 4.87 4.84 2.98 0.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.92 0.85 1.01 1.15 1.05 1.04 -5.30%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 22/02/19 20/02/18 22/02/17 23/02/16 24/02/15 20/02/14 26/02/13 -
Price 1.88 2.00 2.25 2.20 2.51 6.42 5.74 -
P/RPS 8.48 7.73 5.70 5.75 3.52 5.75 6.36 4.90%
P/EPS 34.42 57.02 35.83 45.36 21.29 21.41 32.41 1.00%
EY 2.91 1.75 2.79 2.20 4.70 4.67 3.09 -0.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.93 0.97 1.20 1.09 1.01 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment