[L&G] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -12.09%
YoY- 53.14%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 64,617 55,714 51,707 69,132 62,194 87,523 87,017 -18.04%
PBT 1,242 6,026 -206,450 -12,955 -13,060 -3,492 -106,183 -
Tax -1,242 -1,194 206,450 12,955 13,060 3,492 106,183 -
NP 0 4,832 0 0 0 0 0 -
-
NP to SH -448 4,832 -216,525 -18,682 -16,667 -6,604 -106,152 -97.41%
-
Tax Rate 100.00% 19.81% - - - - - -
Total Cost 64,617 50,882 51,707 69,132 62,194 87,523 87,017 -18.04%
-
Net Worth 240,800 225,493 209,228 440,208 460,888 451,004 431,708 -32.31%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 240,800 225,493 209,228 440,208 460,888 451,004 431,708 -32.31%
NOSH 560,000 536,888 536,484 536,839 535,916 536,910 507,892 6.74%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 8.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.19% 2.14% -103.49% -4.24% -3.62% -1.46% -24.59% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.54 10.38 9.64 12.88 11.61 16.30 17.13 -23.20%
EPS -0.08 0.90 -40.36 -3.48 -3.11 -1.23 -20.85 -97.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.39 0.82 0.86 0.84 0.85 -36.59%
Adjusted Per Share Value based on latest NOSH - 536,839
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.17 1.87 1.74 2.33 2.09 2.94 2.93 -18.18%
EPS -0.02 0.16 -7.28 -0.63 -0.56 -0.22 -3.57 -96.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.0758 0.0704 0.1481 0.155 0.1517 0.1452 -32.30%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.36 0.29 0.31 0.25 0.22 0.27 0.40 -
P/RPS 3.12 2.79 3.22 1.94 1.90 1.66 2.33 21.55%
P/EPS -450.00 32.22 -0.77 -7.18 -7.07 -21.95 -1.91 3752.98%
EY -0.22 3.10 -130.19 -13.92 -14.14 -4.56 -52.25 -97.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.69 0.79 0.30 0.26 0.32 0.47 47.42%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 29/05/02 28/02/02 26/11/01 29/08/01 24/05/01 28/02/01 -
Price 0.33 0.38 0.33 0.38 0.35 0.35 0.40 -
P/RPS 2.86 3.66 3.42 2.95 3.02 2.15 2.33 14.68%
P/EPS -412.50 42.22 -0.82 -10.92 -11.25 -28.46 -1.91 3535.26%
EY -0.24 2.37 -122.30 -9.16 -8.89 -3.51 -52.25 -97.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.90 0.85 0.46 0.41 0.42 0.47 39.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment