[L&G] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -55.37%
YoY- -30.65%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 38,675 24,858 7,204 39,236 45,524 141,213 34,593 1.87%
PBT 15,174 4,765 18,006 7,953 9,149 50,035 20,362 -4.78%
Tax -1,455 2,687 -3,139 -2,672 -2,704 -13,318 -4,689 -17.71%
NP 13,719 7,452 14,867 5,281 6,445 36,717 15,673 -2.19%
-
NP to SH 11,024 5,343 15,900 5,849 8,434 24,994 14,379 -4.32%
-
Tax Rate 9.59% -56.39% 17.43% 33.60% 29.56% 26.62% 23.03% -
Total Cost 24,956 17,406 -7,663 33,955 39,079 104,496 18,920 4.72%
-
Net Worth 1,076,408 1,088,106 715,723 637,540 613,573 453,294 307,890 23.18%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,076,408 1,088,106 715,723 637,540 613,573 453,294 307,890 23.18%
NOSH 2,973,135 2,929,718 1,119,718 1,083,148 1,054,249 618,663 599,124 30.58%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 35.47% 29.98% 206.37% 13.46% 14.16% 26.00% 45.31% -
ROE 1.02% 0.49% 2.22% 0.92% 1.37% 5.51% 4.67% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.30 0.85 0.64 3.62 4.32 22.83 5.77 -21.98%
EPS 0.37 0.18 1.42 0.54 0.80 4.04 2.40 -26.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3621 0.3715 0.6392 0.5886 0.582 0.7327 0.5139 -5.66%
Adjusted Per Share Value based on latest NOSH - 1,083,148
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.30 0.84 0.24 1.32 1.53 4.75 1.16 1.91%
EPS 0.37 0.18 0.53 0.20 0.28 0.84 0.48 -4.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 0.366 0.2407 0.2144 0.2064 0.1525 0.1036 23.17%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.135 0.215 0.305 0.375 0.52 0.44 0.41 -
P/RPS 10.38 25.33 47.41 10.35 12.04 1.93 7.10 6.53%
P/EPS 36.40 117.86 21.48 69.44 65.00 10.89 17.08 13.43%
EY 2.75 0.85 4.66 1.44 1.54 9.18 5.85 -11.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.58 0.48 0.64 0.89 0.60 0.80 -12.05%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 27/02/18 27/02/17 29/02/16 23/02/15 26/02/14 19/02/13 -
Price 0.15 0.20 0.325 0.35 0.52 0.515 0.40 -
P/RPS 11.53 23.57 50.51 9.66 12.04 2.26 6.93 8.85%
P/EPS 40.45 109.64 22.89 64.81 65.00 12.75 16.67 15.91%
EY 2.47 0.91 4.37 1.54 1.54 7.84 6.00 -13.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.54 0.51 0.59 0.89 0.70 0.78 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment