[L&G] YoY Quarter Result on 31-Dec-2014 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -86.15%
YoY- -66.26%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 24,858 7,204 39,236 45,524 141,213 34,593 24,236 0.42%
PBT 4,765 18,006 7,953 9,149 50,035 20,362 8,214 -8.66%
Tax 2,687 -3,139 -2,672 -2,704 -13,318 -4,689 -1,078 -
NP 7,452 14,867 5,281 6,445 36,717 15,673 7,136 0.72%
-
NP to SH 5,343 15,900 5,849 8,434 24,994 14,379 6,693 -3.68%
-
Tax Rate -56.39% 17.43% 33.60% 29.56% 26.62% 23.03% 13.12% -
Total Cost 17,406 -7,663 33,955 39,079 104,496 18,920 17,100 0.29%
-
Net Worth 1,088,106 715,723 637,540 613,573 453,294 307,890 261,923 26.76%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 1,088,106 715,723 637,540 613,573 453,294 307,890 261,923 26.76%
NOSH 2,929,718 1,119,718 1,083,148 1,054,249 618,663 599,124 597,589 30.30%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 29.98% 206.37% 13.46% 14.16% 26.00% 45.31% 29.44% -
ROE 0.49% 2.22% 0.92% 1.37% 5.51% 4.67% 2.56% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.85 0.64 3.62 4.32 22.83 5.77 4.06 -22.92%
EPS 0.18 1.42 0.54 0.80 4.04 2.40 1.12 -26.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3715 0.6392 0.5886 0.582 0.7327 0.5139 0.4383 -2.71%
Adjusted Per Share Value based on latest NOSH - 1,054,249
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.84 0.24 1.32 1.53 4.75 1.16 0.82 0.40%
EPS 0.18 0.53 0.20 0.28 0.84 0.48 0.23 -3.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.366 0.2407 0.2144 0.2064 0.1525 0.1036 0.0881 26.76%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.215 0.305 0.375 0.52 0.44 0.41 0.34 -
P/RPS 25.33 47.41 10.35 12.04 1.93 7.10 8.38 20.22%
P/EPS 117.86 21.48 69.44 65.00 10.89 17.08 30.36 25.33%
EY 0.85 4.66 1.44 1.54 9.18 5.85 3.29 -20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.64 0.89 0.60 0.80 0.78 -4.81%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 29/02/16 23/02/15 26/02/14 19/02/13 21/02/12 -
Price 0.20 0.325 0.35 0.52 0.515 0.40 0.39 -
P/RPS 23.57 50.51 9.66 12.04 2.26 6.93 9.62 16.09%
P/EPS 109.64 22.89 64.81 65.00 12.75 16.67 34.82 21.04%
EY 0.91 4.37 1.54 1.54 7.84 6.00 2.87 -17.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.59 0.89 0.70 0.78 0.89 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment