[L&G] YoY Quarter Result on 31-Dec-2017 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -78.93%
YoY- -66.4%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 30,196 36,681 38,675 24,858 7,204 39,236 45,524 -6.60%
PBT 9,688 3,924 15,174 4,765 18,006 7,953 9,149 0.95%
Tax -3,384 -2,243 -1,455 2,687 -3,139 -2,672 -2,704 3.80%
NP 6,304 1,681 13,719 7,452 14,867 5,281 6,445 -0.36%
-
NP to SH 7,247 -637 11,024 5,343 15,900 5,849 8,434 -2.49%
-
Tax Rate 34.93% 57.16% 9.59% -56.39% 17.43% 33.60% 29.56% -
Total Cost 23,892 35,000 24,956 17,406 -7,663 33,955 39,079 -7.86%
-
Net Worth 1,108,384 1,075,680 1,076,408 1,088,106 715,723 637,540 613,573 10.34%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,108,384 1,075,680 1,076,408 1,088,106 715,723 637,540 613,573 10.34%
NOSH 2,973,135 2,973,135 2,973,135 2,929,718 1,119,718 1,083,148 1,054,249 18.84%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 20.88% 4.58% 35.47% 29.98% 206.37% 13.46% 14.16% -
ROE 0.65% -0.06% 1.02% 0.49% 2.22% 0.92% 1.37% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.02 1.23 1.30 0.85 0.64 3.62 4.32 -21.36%
EPS 0.24 -0.02 0.37 0.18 1.42 0.54 0.80 -18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.3618 0.3621 0.3715 0.6392 0.5886 0.582 -7.14%
Adjusted Per Share Value based on latest NOSH - 2,929,718
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.02 1.23 1.30 0.84 0.24 1.32 1.53 -6.52%
EPS 0.24 -0.02 0.37 0.18 0.53 0.20 0.28 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.3618 0.362 0.366 0.2407 0.2144 0.2064 10.34%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.13 0.135 0.135 0.215 0.305 0.375 0.52 -
P/RPS 12.80 10.94 10.38 25.33 47.41 10.35 12.04 1.02%
P/EPS 53.33 -630.10 36.40 117.86 21.48 69.44 65.00 -3.24%
EY 1.87 -0.16 2.75 0.85 4.66 1.44 1.54 3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.37 0.58 0.48 0.64 0.89 -14.39%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/21 24/02/20 27/02/19 27/02/18 27/02/17 29/02/16 23/02/15 -
Price 0.115 0.135 0.15 0.20 0.325 0.35 0.52 -
P/RPS 11.32 10.94 11.53 23.57 50.51 9.66 12.04 -1.02%
P/EPS 47.18 -630.10 40.45 109.64 22.89 64.81 65.00 -5.19%
EY 2.12 -0.16 2.47 0.91 4.37 1.54 1.54 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.41 0.54 0.51 0.59 0.89 -16.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment