[GENTING] YoY Quarter Result on 30-Jun-2024 [#2]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -59.3%
YoY- 49.27%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 6,859,427 6,659,151 5,686,447 2,936,692 1,107,938 5,445,725 4,823,315 6.03%
PBT 818,498 742,480 398,425 -507,026 -1,660,160 1,329,898 1,117,416 -5.05%
Tax -322,840 -295,047 -288,093 -91,942 195,049 -272,920 -293,892 1.57%
NP 495,658 447,433 110,332 -598,968 -1,465,111 1,056,978 823,524 -8.10%
-
NP to SH 239,655 160,548 -59,534 -563,529 -786,054 599,679 383,515 -7.53%
-
Tax Rate 39.44% 39.74% 72.31% - - 20.52% 26.30% -
Total Cost 6,363,769 6,211,718 5,576,115 3,535,660 2,573,049 4,388,747 3,999,791 8.03%
-
Net Worth 34,445,589 33,269,185 31,805,956 32,614,583 34,231,835 34,770,916 33,564,816 0.43%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 231,178 231,036 269,542 - 250,289 250,289 325,686 -5.54%
Div Payout % 96.46% 143.90% 0.00% - 0.00% 41.74% 84.92% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 34,445,589 33,269,185 31,805,956 32,614,583 34,231,835 34,770,916 33,564,816 0.43%
NOSH 3,852,974 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,858,026 -0.02%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.23% 6.72% 1.94% -20.40% -132.24% 19.41% 17.07% -
ROE 0.70% 0.48% -0.19% -1.73% -2.30% 1.72% 1.14% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 178.03 172.94 147.68 76.27 28.77 141.43 125.88 5.94%
EPS 6.22 4.17 -1.55 -14.63 -20.41 15.57 10.01 -7.61%
DPS 6.00 6.00 7.00 0.00 6.50 6.50 8.50 -5.63%
NAPS 8.94 8.64 8.26 8.47 8.89 9.03 8.76 0.33%
Adjusted Per Share Value based on latest NOSH - 3,852,974
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 178.03 172.83 147.59 76.22 28.76 141.34 125.18 6.04%
EPS 6.22 4.17 -1.55 -14.63 -20.40 15.56 9.95 -7.52%
DPS 6.00 6.00 7.00 0.00 6.50 6.50 8.45 -5.54%
NAPS 8.94 8.6347 8.2549 8.4648 8.8845 9.0244 8.7114 0.43%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 4.71 4.06 4.54 4.93 4.10 6.77 8.41 -
P/RPS 2.65 2.35 3.07 6.46 14.25 4.79 6.68 -14.26%
P/EPS 75.72 97.38 -293.64 -33.69 -20.08 43.47 84.02 -1.71%
EY 1.32 1.03 -0.34 -2.97 -4.98 2.30 1.19 1.74%
DY 1.27 1.48 1.54 0.00 1.59 0.96 1.01 3.88%
P/NAPS 0.53 0.47 0.55 0.58 0.46 0.75 0.96 -9.41%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 24/08/23 25/08/22 27/08/21 27/08/20 29/08/19 29/08/18 -
Price 4.31 4.41 4.70 4.93 3.54 5.90 8.70 -
P/RPS 2.42 2.55 3.18 6.46 12.30 4.17 6.91 -16.02%
P/EPS 69.29 105.77 -303.99 -33.69 -17.34 37.88 86.92 -3.70%
EY 1.44 0.95 -0.33 -2.97 -5.77 2.64 1.15 3.81%
DY 1.39 1.36 1.49 0.00 1.84 1.10 0.98 5.99%
P/NAPS 0.48 0.51 0.57 0.58 0.40 0.65 0.99 -11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment