[GENTING] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 6.77%
YoY- 56.36%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 5,686,447 2,936,692 1,107,938 5,445,725 4,823,315 4,953,177 4,225,390 5.07%
PBT 398,425 -507,026 -1,660,160 1,329,898 1,117,416 1,148,694 742,512 -9.85%
Tax -288,093 -91,942 195,049 -272,920 -293,892 -265,345 -139,755 12.80%
NP 110,332 -598,968 -1,465,111 1,056,978 823,524 883,349 602,757 -24.63%
-
NP to SH -59,534 -563,529 -786,054 599,679 383,515 456,332 289,822 -
-
Tax Rate 72.31% - - 20.52% 26.30% 23.10% 18.82% -
Total Cost 5,576,115 3,535,660 2,573,049 4,388,747 3,999,791 4,069,828 3,622,633 7.44%
-
Net Worth 31,805,956 32,614,583 34,231,835 34,770,916 33,564,816 34,562,646 31,443,463 0.19%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 269,542 - 250,289 250,289 325,686 318,982 - -
Div Payout % 0.00% - 0.00% 41.74% 84.92% 69.90% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 31,805,956 32,614,583 34,231,835 34,770,916 33,564,816 34,562,646 31,443,463 0.19%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,858,026 3,752,730 3,716,721 0.70%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.94% -20.40% -132.24% 19.41% 17.07% 17.83% 14.27% -
ROE -0.19% -1.73% -2.30% 1.72% 1.14% 1.32% 0.92% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 147.68 76.27 28.77 141.43 125.88 131.99 113.69 4.45%
EPS -1.55 -14.63 -20.41 15.57 10.01 12.16 7.80 -
DPS 7.00 0.00 6.50 6.50 8.50 8.50 0.00 -
NAPS 8.26 8.47 8.89 9.03 8.76 9.21 8.46 -0.39%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 146.68 75.75 28.58 140.47 124.41 127.76 108.99 5.07%
EPS -1.54 -14.54 -20.28 15.47 9.89 11.77 7.48 -
DPS 6.95 0.00 6.46 6.46 8.40 8.23 0.00 -
NAPS 8.204 8.4126 8.8297 8.9688 8.6577 8.915 8.1105 0.19%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 4.54 4.93 4.10 6.77 8.41 9.41 8.20 -
P/RPS 3.07 6.46 14.25 4.79 6.68 7.13 7.21 -13.25%
P/EPS -293.64 -33.69 -20.08 43.47 84.02 77.38 105.16 -
EY -0.34 -2.97 -4.98 2.30 1.19 1.29 0.95 -
DY 1.54 0.00 1.59 0.96 1.01 0.90 0.00 -
P/NAPS 0.55 0.58 0.46 0.75 0.96 1.02 0.97 -9.01%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 27/08/21 27/08/20 29/08/19 29/08/18 24/08/17 25/08/16 -
Price 4.70 4.93 3.54 5.90 8.70 9.79 8.21 -
P/RPS 3.18 6.46 12.30 4.17 6.91 7.42 7.22 -12.76%
P/EPS -303.99 -33.69 -17.34 37.88 86.92 80.51 105.29 -
EY -0.33 -2.97 -5.77 2.64 1.15 1.24 0.95 -
DY 1.49 0.00 1.84 1.10 0.98 0.87 0.00 -
P/NAPS 0.57 0.58 0.40 0.65 0.99 1.06 0.97 -8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment