[GENTING] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 431.74%
YoY- 2.38%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 5,381,457 5,039,580 4,683,695 4,645,440 4,492,316 4,478,443 4,205,648 4.19%
PBT -268,563 818,848 1,438,107 1,077,994 953,932 1,082,085 803,460 -
Tax -462,842 -282,675 -247,068 -310,889 -273,822 -169,350 -181,128 16.91%
NP -731,405 536,173 1,191,039 767,105 680,110 912,735 622,332 -
-
NP to SH -275,799 191,127 574,004 361,097 352,700 462,099 279,416 -
-
Tax Rate - 34.52% 17.18% 28.84% 28.70% 15.65% 22.54% -
Total Cost 6,112,862 4,503,407 3,492,656 3,878,335 3,812,206 3,565,708 3,583,316 9.30%
-
Net Worth 33,634,896 34,577,648 32,547,195 32,242,131 25,829,978 23,936,062 19,182,130 9.80%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 1,846,918 - -
Div Payout % - - - - - 399.68% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 33,634,896 34,577,648 32,547,195 32,242,131 25,829,978 23,936,062 19,182,130 9.80%
NOSH 3,876,699 3,799,741 3,723,935 3,718,815 3,716,543 3,693,836 3,695,978 0.79%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -13.59% 10.64% 25.43% 16.51% 15.14% 20.38% 14.80% -
ROE -0.82% 0.55% 1.76% 1.12% 1.37% 1.93% 1.46% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 140.16 132.63 125.77 124.92 120.87 121.24 113.79 3.53%
EPS -7.18 5.03 15.41 9.71 9.49 12.51 7.56 -
DPS 0.00 0.00 0.00 0.00 0.00 50.00 0.00 -
NAPS 8.76 9.10 8.74 8.67 6.95 6.48 5.19 9.11%
Adjusted Per Share Value based on latest NOSH - 3,718,815
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 138.81 129.99 120.81 119.82 115.87 115.52 108.48 4.19%
EPS -7.11 4.93 14.81 9.31 9.10 11.92 7.21 -
DPS 0.00 0.00 0.00 0.00 0.00 47.64 0.00 -
NAPS 8.6757 8.9189 8.3952 8.3165 6.6625 6.174 4.9478 9.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 7.81 9.55 7.93 7.27 9.49 10.40 8.71 -
P/RPS 5.57 7.20 6.31 5.82 7.85 8.58 7.65 -5.14%
P/EPS -108.73 189.86 51.45 74.87 100.00 83.13 115.21 -
EY -0.92 0.53 1.94 1.34 1.00 1.20 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 4.81 0.00 -
P/NAPS 0.89 1.05 0.91 0.84 1.37 1.60 1.68 -10.04%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 23/11/17 24/11/16 26/11/15 21/11/14 28/11/13 29/11/12 -
Price 6.28 9.15 8.06 7.30 9.40 10.36 8.82 -
P/RPS 4.48 6.90 6.41 5.84 7.78 8.54 7.75 -8.72%
P/EPS -87.43 181.91 52.29 75.18 99.05 82.81 116.67 -
EY -1.14 0.55 1.91 1.33 1.01 1.21 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 4.83 0.00 -
P/NAPS 0.72 1.01 0.92 0.84 1.35 1.60 1.70 -13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment