[GKENT] QoQ Cumulative Quarter Result on 31-Jan-2008 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 16.1%
YoY- 9.91%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 80,179 51,326 25,598 89,832 64,584 40,104 16,379 186.91%
PBT 9,229 6,526 2,759 13,051 11,038 8,915 2,232 156.51%
Tax -3,348 -2,006 -905 -4,079 -3,316 -3,111 -405 306.23%
NP 5,881 4,520 1,854 8,972 7,722 5,804 1,827 117.23%
-
NP to SH 5,866 4,508 1,867 8,882 7,650 5,749 1,809 118.30%
-
Tax Rate 36.28% 30.74% 32.80% 31.25% 30.04% 34.90% 18.15% -
Total Cost 74,298 46,806 23,744 80,860 56,862 34,300 14,552 195.04%
-
Net Worth 176,002 182,190 176,442 174,316 172,799 170,170 163,601 4.96%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 4,512 - - - - - - -
Div Payout % 76.92% - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 176,002 182,190 176,442 174,316 172,799 170,170 163,601 4.96%
NOSH 225,615 225,400 224,939 225,331 224,999 225,450 226,124 -0.14%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 7.33% 8.81% 7.24% 9.99% 11.96% 14.47% 11.15% -
ROE 3.33% 2.47% 1.06% 5.10% 4.43% 3.38% 1.11% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 35.54 22.77 11.38 39.87 28.70 17.79 7.24 187.44%
EPS 2.60 2.00 0.83 3.90 3.40 2.55 0.80 118.62%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.8083 0.7844 0.7736 0.768 0.7548 0.7235 5.12%
Adjusted Per Share Value based on latest NOSH - 223,207
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 14.23 9.11 4.54 15.95 11.47 7.12 2.91 186.71%
EPS 1.04 0.80 0.33 1.58 1.36 1.02 0.32 118.62%
DPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3125 0.3235 0.3132 0.3095 0.3068 0.3021 0.2904 4.98%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.38 0.54 0.51 0.52 0.57 0.63 0.67 -
P/RPS 1.07 2.37 4.48 1.30 1.99 3.54 9.25 -76.10%
P/EPS 14.62 27.00 61.45 13.19 16.76 24.71 83.75 -68.59%
EY 6.84 3.70 1.63 7.58 5.96 4.05 1.19 219.18%
DY 5.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.65 0.67 0.74 0.83 0.93 -34.63%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 10/12/08 03/09/08 25/06/08 25/03/08 18/12/07 11/09/07 26/06/07 -
Price 0.36 0.54 0.47 0.52 0.54 0.58 0.62 -
P/RPS 1.01 2.37 4.13 1.30 1.88 3.26 8.56 -75.78%
P/EPS 13.85 27.00 56.63 13.19 15.88 22.75 77.50 -68.10%
EY 7.22 3.70 1.77 7.58 6.30 4.40 1.29 213.59%
DY 5.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.67 0.60 0.67 0.70 0.77 0.86 -33.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment