[IJM] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 90.97%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 345,445 273,878 116,549 157,389 0 -100.00%
PBT 58,971 -9,994 31,846 63,095 0 -100.00%
Tax -20,963 9,994 -19,547 -11,060 0 -100.00%
NP 38,008 0 12,299 52,035 0 -100.00%
-
NP to SH 38,008 -15,847 12,299 52,035 0 -100.00%
-
Tax Rate 35.55% - 61.38% 17.53% - -
Total Cost 307,437 273,878 104,250 105,354 0 -100.00%
-
Net Worth 1,081,880 1,274,803 1,139,055 1,051,038 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 25,243 17,607 17,470 20,676 - -100.00%
Div Payout % 66.42% 0.00% 142.05% 39.74% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,081,880 1,274,803 1,139,055 1,051,038 0 -100.00%
NOSH 360,626 352,155 349,403 344,602 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.00% 0.00% 10.55% 33.06% 0.00% -
ROE 3.51% -1.24% 1.08% 4.95% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 95.79 77.77 33.36 45.67 0.00 -100.00%
EPS 10.54 -4.50 3.52 15.10 0.00 -100.00%
DPS 7.00 5.00 5.00 6.00 0.00 -100.00%
NAPS 3.00 3.62 3.26 3.05 2.84 -0.05%
Adjusted Per Share Value based on latest NOSH - 344,602
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.47 7.51 3.20 4.31 0.00 -100.00%
EPS 1.04 -0.43 0.34 1.43 0.00 -100.00%
DPS 0.69 0.48 0.48 0.57 0.00 -100.00%
NAPS 0.2966 0.3495 0.3123 0.2881 2.84 2.37%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 29/04/03 27/02/02 21/02/01 28/02/00 - -
Price 4.34 0.00 0.00 0.00 0.00 -
P/RPS 4.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.18 0.00 0.00 0.00 0.00 -100.00%
EY 2.43 0.00 0.00 0.00 0.00 -100.00%
DY 1.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.45 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment