[IJM] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 34.45%
YoY- 200.73%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,295,195 857,391 615,848 549,598 1,148,516 -0.12%
PBT 191,770 210,409 118,956 139,431 70,743 -1.03%
Tax -69,227 -41,411 -42,183 -21,755 -31,613 -0.81%
NP 122,543 168,998 76,773 117,676 39,130 -1.18%
-
NP to SH 122,543 168,998 76,773 117,676 39,130 -1.18%
-
Tax Rate 36.10% 19.68% 35.46% 15.60% 44.69% -
Total Cost 1,172,652 688,393 539,075 431,922 1,109,386 -0.05%
-
Net Worth 1,438,518 1,273,995 1,140,747 1,049,449 974,817 -0.40%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 43,263 70,386 27,993 20,644 - -100.00%
Div Payout % 35.30% 41.65% 36.46% 17.54% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,438,518 1,273,995 1,140,747 1,049,449 974,817 -0.40%
NOSH 360,530 351,932 349,922 344,081 343,245 -0.05%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 9.46% 19.71% 12.47% 21.41% 3.41% -
ROE 8.52% 13.27% 6.73% 11.21% 4.01% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 359.25 243.62 176.00 159.73 334.60 -0.07%
EPS 33.99 48.02 21.94 34.20 11.40 -1.13%
DPS 12.00 20.00 8.00 6.00 0.00 -100.00%
NAPS 3.99 3.62 3.26 3.05 2.84 -0.35%
Adjusted Per Share Value based on latest NOSH - 344,602
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 37.00 24.49 17.59 15.70 32.81 -0.12%
EPS 3.50 4.83 2.19 3.36 1.12 -1.17%
DPS 1.24 2.01 0.80 0.59 0.00 -100.00%
NAPS 0.4109 0.3639 0.3259 0.2998 0.2785 -0.40%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 29/04/03 27/02/02 21/02/01 28/02/00 - -
Price 4.34 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.77 0.00 0.00 0.00 0.00 -100.00%
EY 7.83 0.00 0.00 0.00 0.00 -100.00%
DY 2.76 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment