[E&O] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -65.18%
YoY- -27.07%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 91,156 79,433 57,935 67,863 79,413 88,014 126,319 -19.56%
PBT -21,253 -3,932 -2,543 5,596 13,080 8,485 10,715 -
Tax 1,976 3,088 2,332 2,535 -4,407 -2,656 -4,715 -
NP -19,277 -844 -211 8,131 8,673 5,829 6,000 -
-
NP to SH -24,388 -5,955 -5,322 3,020 8,673 5,829 6,000 -
-
Tax Rate - - - -45.30% 33.69% 31.30% 44.00% -
Total Cost 110,433 80,277 58,146 59,732 70,740 82,185 120,319 -5.56%
-
Net Worth 342,698 351,999 353,444 299,322 295,466 272,207 269,335 17.43%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 2,324 1,787 1,787 1,787 1,787 3,589 3,589 -25.17%
Div Payout % 0.00% 0.00% 0.00% 59.18% 20.61% 61.57% 59.82% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 342,698 351,999 353,444 299,322 295,466 272,207 269,335 17.43%
NOSH 232,432 231,578 232,820 193,598 119,158 102,789 102,666 72.50%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -21.15% -1.06% -0.36% 11.98% 10.92% 6.62% 4.75% -
ROE -7.12% -1.69% -1.51% 1.01% 2.94% 2.14% 2.23% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 39.22 34.30 24.88 35.05 66.64 85.63 123.04 -53.36%
EPS -10.49 -2.57 -2.29 1.56 7.28 5.67 5.84 -
DPS 1.00 0.77 0.77 0.92 1.50 3.50 3.50 -56.65%
NAPS 1.4744 1.52 1.5181 1.5461 2.4796 2.6482 2.6234 -31.92%
Adjusted Per Share Value based on latest NOSH - 193,598
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.33 3.77 2.75 3.22 3.77 4.18 6.00 -19.56%
EPS -1.16 -0.28 -0.25 0.14 0.41 0.28 0.29 -
DPS 0.11 0.08 0.08 0.08 0.08 0.17 0.17 -25.20%
NAPS 0.1628 0.1672 0.1679 0.1422 0.1404 0.1293 0.128 17.40%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.66 0.70 0.66 0.65 0.80 1.50 2.04 -
P/RPS 1.68 2.04 2.65 1.85 1.20 1.75 1.66 0.80%
P/EPS -6.29 -27.22 -28.87 41.67 10.99 26.45 34.91 -
EY -15.90 -3.67 -3.46 2.40 9.10 3.78 2.86 -
DY 1.52 1.10 1.16 1.42 1.87 2.33 1.72 -7.91%
P/NAPS 0.45 0.46 0.43 0.42 0.32 0.57 0.78 -30.72%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 08/11/01 27/08/01 29/05/01 26/02/01 21/11/00 -
Price 0.90 0.64 0.67 0.78 0.65 1.54 1.68 -
P/RPS 2.29 1.87 2.69 2.23 0.98 1.80 1.37 40.88%
P/EPS -8.58 -24.89 -29.31 50.00 8.93 27.16 28.75 -
EY -11.66 -4.02 -3.41 2.00 11.20 3.68 3.48 -
DY 1.11 1.21 1.15 1.18 2.31 2.27 2.08 -34.23%
P/NAPS 0.61 0.42 0.44 0.50 0.26 0.58 0.64 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment