[E&O] QoQ Quarter Result on 30-Sep-1999 [#2]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Revenue 22,013 27,692 53,427 25,358 0 0 -100.00%
PBT 1,332 2,045 5,161 884 0 0 -100.00%
Tax -790 211 -3,037 -884 0 0 -100.00%
NP 542 2,256 2,124 0 0 0 -100.00%
-
NP to SH 542 2,256 2,124 -781 0 0 -100.00%
-
Tax Rate 59.31% -10.32% 58.85% 100.00% - - -
Total Cost 21,471 25,436 51,303 25,358 0 0 -100.00%
-
Net Worth 320,086 319,941 316,577 303,613 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Div - 3,589 - - - - -
Div Payout % - 159.09% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Net Worth 320,086 319,941 316,577 303,613 0 0 -100.00%
NOSH 102,264 102,545 101,142 97,624 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
NP Margin 2.46% 8.15% 3.98% 0.00% 0.00% 0.00% -
ROE 0.17% 0.71% 0.67% -0.26% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 21.53 27.00 52.82 25.97 0.00 0.00 -100.00%
EPS 0.53 2.20 2.10 -0.80 0.00 0.00 -100.00%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.12 3.13 3.11 3.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,624
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 0.88 1.10 2.12 1.01 0.00 0.00 -100.00%
EPS 0.02 0.09 0.08 -0.03 0.00 0.00 -100.00%
DPS 0.00 0.14 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1272 0.1259 0.1207 3.07 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 2.19 2.75 0.00 0.00 0.00 0.00 -
P/RPS 10.17 10.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 413.21 125.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.24 0.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.88 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 23/08/00 24/05/00 24/02/00 16/11/99 - - -
Price 2.16 2.50 2.98 0.00 0.00 0.00 -
P/RPS 10.03 9.26 5.64 0.00 0.00 0.00 -100.00%
P/EPS 407.55 113.64 141.90 0.00 0.00 0.00 -100.00%
EY 0.25 0.88 0.70 0.00 0.00 0.00 -100.00%
DY 0.00 1.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment