[DBHD] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 229.02%
YoY- 27.84%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 0 3,397 21,994 26,079 22,408 15,124 17,729 -
PBT -3,129 -3,005 2,497 3,021 2,430 3,522 4,116 -
Tax 545 170 -135 -367 -354 -1,306 -1,408 -
NP -2,584 -2,835 2,362 2,654 2,076 2,216 2,708 -
-
NP to SH -2,314 -2,467 2,374 2,654 2,076 2,216 2,708 -
-
Tax Rate - - 5.41% 12.15% 14.57% 37.08% 34.21% -
Total Cost 2,584 6,232 19,632 23,425 20,332 12,908 15,021 -25.40%
-
Net Worth 120,327 132,601 137,691 124,894 105,337 87,057 54,160 14.21%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 120,327 132,601 137,691 124,894 105,337 87,057 54,160 14.21%
NOSH 771,333 770,937 791,333 780,588 768,888 791,428 773,714 -0.05%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.00% -83.46% 10.74% 10.18% 9.26% 14.65% 15.27% -
ROE -1.92% -1.86% 1.72% 2.13% 1.97% 2.55% 5.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.00 0.44 2.78 3.34 2.91 1.91 2.29 -
EPS -0.30 -0.32 0.30 0.34 0.27 0.28 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.156 0.172 0.174 0.16 0.137 0.11 0.07 14.27%
Adjusted Per Share Value based on latest NOSH - 780,588
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.00 1.04 6.73 7.98 6.86 4.63 5.43 -
EPS -0.71 -0.75 0.73 0.81 0.64 0.68 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3682 0.4058 0.4214 0.3822 0.3224 0.2664 0.1657 14.21%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.50 1.41 0.44 0.28 0.34 0.42 0.52 -
P/RPS 0.00 0.00 15.83 8.38 11.67 21.98 22.69 -
P/EPS -166.67 -440.63 146.67 82.35 125.93 150.00 148.57 -
EY -0.60 -0.23 0.68 1.21 0.79 0.67 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 8.20 2.53 1.75 2.48 3.82 7.43 -13.04%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 29/08/07 29/08/06 29/08/05 27/08/04 22/08/03 30/08/02 -
Price 0.53 1.31 0.42 0.25 0.33 0.55 0.30 -
P/RPS 0.00 0.00 15.11 7.48 11.32 28.78 13.09 -
P/EPS -176.67 -409.38 140.00 73.53 122.22 196.43 85.71 -
EY -0.57 -0.24 0.71 1.36 0.82 0.51 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 7.62 2.41 1.56 2.41 5.00 4.29 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment