[DBHD] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 3424.93%
YoY- 853.34%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 44,604 44,919 55,618 44,422 56,893 1,853 2,702 59.50%
PBT -5,024 -2,757 4,877 12,989 -1,171 497 -1,763 19.05%
Tax -698 -953 -1,728 -493 -332 -107 850 -
NP -5,722 -3,710 3,149 12,496 -1,503 390 -913 35.74%
-
NP to SH -6,016 -3,710 3,149 12,302 -1,633 300 -1,820 22.02%
-
Tax Rate - - 35.43% 3.80% - 21.53% - -
Total Cost 50,326 48,629 52,469 31,926 58,396 1,463 3,615 55.03%
-
Net Worth 105,124 100,849 123,780 127,965 100,087 103,249 112,690 -1.15%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 105,124 100,849 123,780 127,965 100,087 103,249 112,690 -1.15%
NOSH 310,103 261,267 310,227 309,095 251,475 250,000 249,315 3.69%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -12.83% -8.26% 5.66% 28.13% -2.64% 21.05% -33.79% -
ROE -5.72% -3.68% 2.54% 9.61% -1.63% 0.29% -1.62% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 14.38 17.19 17.93 14.37 22.62 0.74 1.08 53.89%
EPS -1.94 -1.42 -0.96 3.98 -0.65 -0.12 -0.73 17.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.386 0.399 0.414 0.398 0.413 0.452 -4.67%
Adjusted Per Share Value based on latest NOSH - 309,095
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 13.65 13.75 17.02 13.59 17.41 0.57 0.83 59.40%
EPS -1.84 -1.14 0.96 3.76 -0.50 0.09 -0.56 21.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3217 0.3086 0.3788 0.3916 0.3063 0.316 0.3449 -1.15%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.65 0.80 1.58 0.40 0.44 0.44 0.79 -
P/RPS 4.52 4.65 8.81 2.78 1.94 59.36 72.89 -37.05%
P/EPS -33.51 -56.34 155.66 10.05 -67.76 366.67 -108.22 -17.73%
EY -2.98 -1.77 0.64 9.95 -1.48 0.27 -0.92 21.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.07 3.96 0.97 1.11 1.07 1.75 1.55%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 28/08/15 22/08/14 28/08/13 16/08/12 25/08/11 27/08/10 -
Price 0.705 0.51 1.52 0.40 0.40 0.48 0.73 -
P/RPS 4.90 2.97 8.48 2.78 1.77 64.76 67.36 -35.36%
P/EPS -36.34 -35.92 149.74 10.05 -61.60 400.00 -100.00 -15.51%
EY -2.75 -2.78 0.67 9.95 -1.62 0.25 -1.00 18.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.32 3.81 0.97 1.01 1.16 1.62 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment