[DBHD] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -242.08%
YoY- 44.36%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 44,422 56,893 1,853 2,702 4,115 0 3,397 53.43%
PBT 12,989 -1,171 497 -1,763 -3,727 -3,129 -3,005 -
Tax -493 -332 -107 850 154 545 170 -
NP 12,496 -1,503 390 -913 -3,573 -2,584 -2,835 -
-
NP to SH 12,302 -1,633 300 -1,820 -3,271 -2,314 -2,467 -
-
Tax Rate 3.80% - 21.53% - - - - -
Total Cost 31,926 58,396 1,463 3,615 7,688 2,584 6,232 31.26%
-
Net Worth 127,965 100,087 103,249 112,690 109,812 120,327 132,601 -0.59%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 127,965 100,087 103,249 112,690 109,812 120,327 132,601 -0.59%
NOSH 309,095 251,475 250,000 249,315 778,809 771,333 770,937 -14.11%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 28.13% -2.64% 21.05% -33.79% -86.83% 0.00% -83.46% -
ROE 9.61% -1.63% 0.29% -1.62% -2.98% -1.92% -1.86% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.37 22.62 0.74 1.08 0.53 0.00 0.44 78.69%
EPS 3.98 -0.65 -0.12 -0.73 -0.42 -0.30 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.414 0.398 0.413 0.452 0.141 0.156 0.172 15.74%
Adjusted Per Share Value based on latest NOSH - 249,315
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 13.59 17.41 0.57 0.83 1.26 0.00 1.04 53.41%
EPS 3.76 -0.50 0.09 -0.56 -1.00 -0.71 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3916 0.3063 0.316 0.3449 0.336 0.3682 0.4058 -0.59%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.40 0.44 0.44 0.79 0.80 0.50 1.41 -
P/RPS 2.78 1.94 59.36 72.89 151.41 0.00 0.00 -
P/EPS 10.05 -67.76 366.67 -108.22 -190.48 -166.67 -440.63 -
EY 9.95 -1.48 0.27 -0.92 -0.53 -0.60 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.11 1.07 1.75 5.67 3.21 8.20 -29.91%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 16/08/12 25/08/11 27/08/10 27/08/09 29/08/08 29/08/07 -
Price 0.40 0.40 0.48 0.73 0.74 0.53 1.31 -
P/RPS 2.78 1.77 64.76 67.36 140.05 0.00 0.00 -
P/EPS 10.05 -61.60 400.00 -100.00 -176.19 -176.67 -409.38 -
EY 9.95 -1.62 0.25 -1.00 -0.57 -0.57 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.01 1.16 1.62 5.25 3.40 7.62 -29.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment