[DBHD] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -322.33%
YoY- -125.37%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 46,278 46,893 46,491 52,210 25,180 8,571 12,089 25.06%
PBT -1,335 -1,692 629 -654 1,122 -2,106 -3,927 -16.45%
Tax -418 -530 -466 -537 -81 -971 -1,779 -21.43%
NP -1,753 -2,222 163 -1,191 1,041 -3,077 -5,706 -17.84%
-
NP to SH -1,753 -2,309 174 -667 2,629 -2,722 -5,521 -17.39%
-
Tax Rate - - 74.09% - 7.22% - - -
Total Cost 48,031 49,115 46,328 53,401 24,139 11,648 17,795 17.98%
-
Net Worth 120,947 124,993 113,845 101,557 115,926 183,309 115,863 0.71%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 120,947 124,993 113,845 101,557 115,926 183,309 115,863 0.71%
NOSH 310,121 307,866 248,571 250,759 250,380 425,312 777,605 -14.19%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -3.79% -4.74% 0.35% -2.28% 4.13% -35.90% -47.20% -
ROE -1.45% -1.85% 0.15% -0.66% 2.27% -1.48% -4.77% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 14.92 15.23 18.70 20.82 10.06 2.02 1.55 45.82%
EPS -0.67 -0.75 0.07 -0.27 1.05 -0.64 -0.71 -0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.406 0.458 0.405 0.463 0.431 0.149 17.38%
Adjusted Per Share Value based on latest NOSH - 250,759
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 14.16 14.35 14.23 15.98 7.71 2.62 3.70 25.05%
EPS -0.54 -0.71 0.05 -0.20 0.80 -0.83 -1.69 -17.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3701 0.3825 0.3484 0.3108 0.3548 0.561 0.3546 0.71%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.32 0.405 0.38 0.58 0.75 0.75 0.45 -
P/RPS 8.85 2.66 2.03 2.79 7.46 37.22 28.95 -17.91%
P/EPS -233.52 -54.00 542.86 -218.05 71.43 -117.19 -63.38 24.26%
EY -0.43 -1.85 0.18 -0.46 1.40 -0.85 -1.58 -19.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 1.00 0.83 1.43 1.62 1.74 3.02 1.89%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 21/11/14 21/11/13 29/11/12 25/11/11 29/11/10 30/11/09 28/11/08 -
Price 1.27 0.39 0.38 0.70 0.70 0.75 0.45 -
P/RPS 8.51 2.56 2.03 3.36 6.96 37.22 28.95 -18.45%
P/EPS -224.67 -52.00 542.86 -263.17 66.67 -117.19 -63.38 23.46%
EY -0.45 -1.92 0.18 -0.38 1.50 -0.85 -1.58 -18.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 0.96 0.83 1.73 1.51 1.74 3.02 1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment