[DBHD] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -118.77%
YoY- -1427.01%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 45,180 50,629 46,278 46,893 46,491 52,210 25,180 10.22%
PBT -4,013 -2,028 -1,335 -1,692 629 -654 1,122 -
Tax -739 -2,215 -418 -530 -466 -537 -81 44.50%
NP -4,752 -4,243 -1,753 -2,222 163 -1,191 1,041 -
-
NP to SH -4,657 -4,243 -1,753 -2,309 174 -667 2,629 -
-
Tax Rate - - - - 74.09% - 7.22% -
Total Cost 49,932 54,872 48,031 49,115 46,328 53,401 24,139 12.86%
-
Net Worth 100,236 62,141 120,947 124,993 113,845 101,557 115,926 -2.39%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 100,236 62,141 120,947 124,993 113,845 101,557 115,926 -2.39%
NOSH 309,371 167,047 310,121 307,866 248,571 250,759 250,380 3.58%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -10.52% -8.38% -3.79% -4.74% 0.35% -2.28% 4.13% -
ROE -4.65% -6.83% -1.45% -1.85% 0.15% -0.66% 2.27% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 14.60 30.31 14.92 15.23 18.70 20.82 10.06 6.39%
EPS -3.45 -2.54 -0.67 -0.75 0.07 -0.27 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.324 0.372 0.39 0.406 0.458 0.405 0.463 -5.77%
Adjusted Per Share Value based on latest NOSH - 307,866
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 13.83 15.49 14.16 14.35 14.23 15.98 7.71 10.21%
EPS -1.43 -1.30 -0.54 -0.71 0.05 -0.20 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3067 0.1902 0.3701 0.3825 0.3484 0.3108 0.3548 -2.39%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.72 0.59 1.32 0.405 0.38 0.58 0.75 -
P/RPS 4.93 1.95 8.85 2.66 2.03 2.79 7.46 -6.66%
P/EPS -47.83 -23.23 -233.52 -54.00 542.86 -218.05 71.43 -
EY -2.09 -4.31 -0.43 -1.85 0.18 -0.46 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.59 3.38 1.00 0.83 1.43 1.62 5.38%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 30/11/15 21/11/14 21/11/13 29/11/12 25/11/11 29/11/10 -
Price 0.58 0.89 1.27 0.39 0.38 0.70 0.70 -
P/RPS 3.97 2.94 8.51 2.56 2.03 3.36 6.96 -8.92%
P/EPS -38.53 -35.04 -224.67 -52.00 542.86 -263.17 66.67 -
EY -2.60 -2.85 -0.45 -1.92 0.18 -0.38 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.39 3.26 0.96 0.83 1.73 1.51 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment