[ECOFIRS] YoY Quarter Result on 31-Jul-2003 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#4]
Profit Trend
QoQ- 637.47%
YoY- 191.14%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 28,987 21,264 20,039 69,499 92,519 83,796 57,674 -10.82%
PBT -17,844 -170,301 -173,032 14,469 -2,045 20,696 10,492 -
Tax 6,486 -489 7,509 -5,140 2,045 -8,075 -2,102 -
NP -11,358 -170,790 -165,523 9,329 0 12,621 8,390 -
-
NP to SH -10,564 -170,919 -165,523 9,329 -10,236 12,621 8,390 -
-
Tax Rate - - - 35.52% - 39.02% 20.03% -
Total Cost 40,345 192,054 185,562 60,170 92,519 71,175 49,284 -3.27%
-
Net Worth 308,247 336,202 448,267 552,019 513,136 536,951 495,868 -7.61%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 308,247 336,202 448,267 552,019 513,136 536,951 495,868 -7.61%
NOSH 652,098 650,168 593,653 459,556 417,795 413,803 390,232 8.93%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin -39.18% -803.19% -826.00% 13.42% 0.00% 15.06% 14.55% -
ROE -3.43% -50.84% -36.93% 1.69% -1.99% 2.35% 1.69% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 4.45 3.27 3.38 15.12 22.14 20.25 14.78 -18.12%
EPS -1.62 -26.29 -27.88 2.03 -2.45 3.05 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4727 0.5171 0.7551 1.2012 1.2282 1.2976 1.2707 -15.18%
Adjusted Per Share Value based on latest NOSH - 459,556
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 2.40 1.76 1.66 5.75 7.66 6.94 4.77 -10.81%
EPS -0.87 -14.15 -13.70 0.77 -0.85 1.04 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2552 0.2783 0.3711 0.457 0.4248 0.4445 0.4105 -7.61%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.13 0.12 0.35 0.49 0.50 0.54 0.81 -
P/RPS 2.92 3.67 10.37 3.24 2.26 2.67 5.48 -9.95%
P/EPS -8.02 -0.46 -1.26 24.14 -20.41 17.70 37.67 -
EY -12.46 -219.07 -79.66 4.14 -4.90 5.65 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.46 0.41 0.41 0.42 0.64 -12.86%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 03/10/06 30/09/05 30/09/04 30/09/03 27/09/02 26/09/01 31/10/00 -
Price 0.12 0.10 0.32 0.49 0.41 0.38 0.65 -
P/RPS 2.70 3.06 9.48 3.24 1.85 1.88 4.40 -7.81%
P/EPS -7.41 -0.38 -1.15 24.14 -16.73 12.46 30.23 -
EY -13.50 -262.88 -87.13 4.14 -5.98 8.03 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.42 0.41 0.33 0.29 0.51 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment