[WCEHB] YoY Quarter Result on 31-Jan-2003 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 50,491 46,862 141,696 0 176,971 174,982 148,006 -19.92%
PBT 5,543 20,338 4,034 0 5,471 14,501 10,651 -12.62%
Tax -3,124 -5,639 1,308 0 -2,631 -10,375 -600 40.60%
NP 2,419 14,699 5,342 0 2,840 4,126 10,051 -25.48%
-
NP to SH 2,419 14,699 5,342 0 2,840 4,126 10,051 -25.48%
-
Tax Rate 56.36% 27.73% -32.42% - 48.09% 71.55% 5.63% -
Total Cost 48,072 32,163 136,354 0 174,131 170,856 137,955 -19.56%
-
Net Worth 464,307 122,096 676,474 0 634,355 546,934 502,549 -1.62%
Dividend
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 464,307 122,096 676,474 0 634,355 546,934 502,549 -1.62%
NOSH 464,307 118,540 268,442 268,560 265,420 239,883 209,395 17.87%
Ratio Analysis
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.79% 31.37% 3.77% 0.00% 1.60% 2.36% 6.79% -
ROE 0.52% 12.04% 0.79% 0.00% 0.45% 0.75% 2.00% -
Per Share
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.87 39.53 52.78 0.00 66.68 72.94 70.68 -32.07%
EPS 0.50 12.40 1.99 0.00 1.07 1.72 4.80 -37.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.03 2.52 0.00 2.39 2.28 2.40 -16.54%
Adjusted Per Share Value based on latest NOSH - 268,560
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.53 1.42 4.29 0.00 5.36 5.30 4.48 -19.90%
EPS 0.07 0.45 0.16 0.00 0.09 0.13 0.30 -25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.037 0.205 0.00 0.1922 0.1657 0.1523 -1.62%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/01/05 30/01/04 - - - - - -
Price 0.61 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.61 2.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 117.08 7.10 0.00 0.00 0.00 0.00 0.00 -
EY 0.85 14.09 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 25/03/04 29/05/03 - 28/05/02 29/05/01 31/05/00 -
Price 0.56 0.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.15 2.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 107.49 7.66 0.00 0.00 0.00 0.00 0.00 -
EY 0.93 13.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment