[WCEHB] YoY TTM Result on 31-Jan-2003 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -7.85%
YoY- -27.78%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 212,705 221,197 473,309 506,643 636,444 596,949 470,501 -15.12%
PBT 70,152 33,888 45,719 55,853 76,641 62,726 44,474 9.87%
Tax -22,626 -10,191 -15,575 -22,523 -30,491 -32,053 -27,414 -3.88%
NP 47,526 23,697 30,144 33,330 46,150 30,673 17,060 23.56%
-
NP to SH 47,526 23,697 30,144 33,330 46,150 30,673 17,060 23.56%
-
Tax Rate 32.25% 30.07% 34.07% 40.33% 39.78% 51.10% 61.64% -
Total Cost 165,179 197,500 443,165 473,313 590,294 566,276 453,441 -18.82%
-
Net Worth 464,307 122,096 676,474 0 634,355 546,934 502,549 -1.62%
Dividend
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 3,556 - - - - - -
Div Payout % - 15.01% - - - - - -
Equity
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 464,307 122,096 676,474 0 634,355 546,934 502,549 -1.62%
NOSH 464,307 118,540 268,442 268,560 265,420 239,883 209,395 17.87%
Ratio Analysis
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 22.34% 10.71% 6.37% 6.58% 7.25% 5.14% 3.63% -
ROE 10.24% 19.41% 4.46% 0.00% 7.28% 5.61% 3.39% -
Per Share
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 45.81 186.60 176.32 188.65 239.79 248.85 224.69 -27.99%
EPS 10.24 19.99 11.23 12.41 17.39 12.79 8.15 4.82%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.03 2.52 0.00 2.39 2.28 2.40 -16.54%
Adjusted Per Share Value based on latest NOSH - 268,560
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.44 6.70 14.34 15.35 19.28 18.09 14.26 -15.14%
EPS 1.44 0.72 0.91 1.01 1.40 0.93 0.52 23.41%
DPS 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.037 0.205 0.00 0.1922 0.1657 0.1523 -1.62%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/01/05 30/01/04 - - - - - -
Price 0.61 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.33 0.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.96 4.40 0.00 0.00 0.00 0.00 0.00 -
EY 16.78 22.72 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 - - - 28/05/02 29/05/01 - -
Price 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.47 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 18.28 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment