[WCEHB] QoQ Quarter Result on 31-Jan-2003 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 166,501 0 141,696 0 187,103 144,510 175,030 -4.87%
PBT 14,752 -1 4,034 0 24,319 17,366 14,167 4.12%
Tax -5,753 0 1,308 0 -10,703 -6,180 -5,639 2.02%
NP 8,999 -1 5,342 0 13,616 11,186 8,528 5.52%
-
NP to SH 8,999 -1 5,342 0 13,616 11,186 8,528 5.52%
-
Tax Rate 39.00% - -32.42% - 44.01% 35.59% 39.80% -
Total Cost 157,502 1 136,354 0 173,487 133,324 166,502 -5.40%
-
Net Worth 687,684 0 676,474 0 671,400 658,790 646,304 6.40%
Dividend
30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - 5,363 -
Div Payout % - - - - - - 62.89% -
Equity
30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 687,684 0 676,474 0 671,400 658,790 646,304 6.40%
NOSH 268,626 268,442 268,442 268,560 268,560 268,894 268,176 0.16%
Ratio Analysis
30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 5.40% 0.00% 3.77% 0.00% 7.28% 7.74% 4.87% -
ROE 1.31% 0.00% 0.79% 0.00% 2.03% 1.70% 1.32% -
Per Share
30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 61.98 0.00 52.78 0.00 69.67 53.74 65.27 -5.04%
EPS 3.35 0.00 1.99 0.00 5.07 4.16 3.18 5.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.56 0.00 2.52 0.00 2.50 2.45 2.41 6.22%
Adjusted Per Share Value based on latest NOSH - 268,560
30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 5.05 0.00 4.29 0.00 5.67 4.38 5.30 -4.71%
EPS 0.27 0.00 0.16 0.00 0.41 0.34 0.26 3.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.16 -
NAPS 0.2084 0.00 0.205 0.00 0.2034 0.1996 0.1958 6.43%
Price Multiplier on Financial Quarter End Date
30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/04/03 31/03/03 31/01/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/08/03 - 29/05/03 - 25/02/03 26/11/02 22/08/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment