[WCEHB] YoY TTM Result on 31-Jan-2010 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- -38.52%
YoY- -405.07%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 17,857 19,775 27,995 50,353 43,949 58,524 38,787 -12.11%
PBT -22,109 28,775 -46,488 -34,849 10,808 -24,903 -111,710 -23.64%
Tax -1,022 -644 -4,133 -182 -28 180 -382 17.80%
NP -23,131 28,131 -50,621 -35,031 10,780 -24,723 -112,092 -23.10%
-
NP to SH -23,191 27,789 -50,786 -34,293 11,241 -24,823 -111,378 -22.99%
-
Tax Rate - 2.24% - - 0.26% - - -
Total Cost 40,988 -8,356 78,616 85,384 33,169 83,247 150,879 -19.50%
-
Net Worth 100,052 124,173 90,973 91,097 119,832 115,263 159,510 -7.47%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 100,052 124,173 90,973 91,097 119,832 115,263 159,510 -7.47%
NOSH 516,000 517,603 472,588 481,999 478,374 459,400 526,090 -0.32%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin -129.53% 142.26% -180.82% -69.57% 24.53% -42.24% -288.99% -
ROE -23.18% 22.38% -55.83% -37.64% 9.38% -21.54% -69.82% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 3.46 3.82 5.92 10.45 9.19 12.74 7.37 -11.83%
EPS -4.49 5.37 -10.75 -7.11 2.35 -5.40 -21.17 -22.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1939 0.2399 0.1925 0.189 0.2505 0.2509 0.3032 -7.17%
Adjusted Per Share Value based on latest NOSH - 481,999
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 0.54 0.60 0.85 1.53 1.33 1.77 1.18 -12.20%
EPS -0.70 0.84 -1.54 -1.04 0.34 -0.75 -3.37 -23.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.0376 0.0276 0.0276 0.0363 0.0349 0.0483 -7.47%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.875 1.34 1.53 0.46 0.22 0.47 0.56 -
P/RPS 25.28 35.07 25.83 4.40 2.39 3.69 7.60 22.15%
P/EPS -19.47 24.96 -14.24 -6.47 9.36 -8.70 -2.65 39.38%
EY -5.14 4.01 -7.02 -15.47 10.68 -11.50 -37.81 -28.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 5.59 7.95 2.43 0.88 1.87 1.85 15.99%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 29/03/13 30/03/12 31/03/11 25/03/10 30/03/09 31/03/08 28/03/07 -
Price 1.01 1.24 1.53 0.46 0.17 0.41 0.88 -
P/RPS 29.19 32.46 25.83 4.40 1.85 3.22 11.94 16.05%
P/EPS -22.47 23.10 -14.24 -6.47 7.23 -7.59 -4.16 32.42%
EY -4.45 4.33 -7.02 -15.47 13.82 -13.18 -24.06 -24.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.21 5.17 7.95 2.43 0.68 1.63 2.90 10.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment