[LIONCOR] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -52.1%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 485,017 376,785 248,314 214,061 0 -100.00%
PBT 45,185 -77,464 -68,263 -107,795 0 -100.00%
Tax -20,401 23,194 68,263 107,795 0 -100.00%
NP 24,784 -54,270 0 0 0 -100.00%
-
NP to SH 24,784 -54,270 -47,017 -95,813 0 -100.00%
-
Tax Rate 45.15% - - - - -
Total Cost 460,233 431,055 248,314 214,061 0 -100.00%
-
Net Worth -55,218 -490,077 -394,935 -208,469 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 182 - -
Div Payout % - - - 0.00% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -55,218 -490,077 -394,935 -208,469 0 -100.00%
NOSH 920,303 182,864 182,840 182,868 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.11% -14.40% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 52.70 206.05 135.81 117.06 0.00 -100.00%
EPS 2.70 -42.39 -25.71 -52.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.10 0.00 -
NAPS -0.06 -2.68 -2.16 -1.14 0.34 -
Adjusted Per Share Value based on latest NOSH - 182,868
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.86 28.63 18.87 16.27 0.00 -100.00%
EPS 1.88 -4.12 -3.57 -7.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS -0.042 -0.3724 -0.3001 -0.1584 0.34 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.68 0.63 0.54 2.40 0.00 -
P/RPS 1.29 0.31 0.40 2.05 0.00 -100.00%
P/EPS 25.25 -2.12 -2.10 -4.58 0.00 -100.00%
EY 3.96 -47.11 -47.62 -21.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 22/08/02 30/08/01 30/08/00 - -
Price 0.94 0.54 0.62 2.10 0.00 -
P/RPS 1.78 0.26 0.46 1.79 0.00 -100.00%
P/EPS 34.90 -1.82 -2.41 -4.01 0.00 -100.00%
EY 2.86 -54.96 -41.48 -24.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment