[LIONCOR] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -58.88%
YoY- 5.85%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 792,750 546,529 289,174 329,892 115,831 75,906 37,716 -3.04%
PBT -262,481 -148,073 -68,834 -267,733 -159,938 -98,269 -32,640 -2.09%
Tax 262,481 148,073 68,834 267,733 159,938 98,269 32,640 -2.09%
NP 0 0 0 0 0 0 0 -
-
NP to SH -200,104 -116,122 -56,959 -258,530 -162,717 -99,725 -35,662 -1.73%
-
Tax Rate - - - - - - - -
Total Cost 792,750 546,529 289,174 329,892 115,831 75,906 37,716 -3.04%
-
Net Worth -349,326 -283,492 -248,761 -208,485 -5,850,498 31,106 27,432 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 182 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -349,326 -283,492 -248,761 -208,485 -5,850,498 31,106 27,432 -
NOSH 182,893 182,898 182,912 182,881 182,828 182,981 182,882 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -320.59% -130.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 433.45 298.82 158.09 180.39 63.36 41.48 20.62 -3.04%
EPS -109.41 -63.49 -31.14 -141.35 -89.00 -54.50 -19.50 -1.73%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS -1.91 -1.55 -1.36 -1.14 -32.00 0.17 0.15 -
Adjusted Per Share Value based on latest NOSH - 182,868
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 60.24 41.53 21.98 25.07 8.80 5.77 2.87 -3.04%
EPS -15.21 -8.82 -4.33 -19.65 -12.37 -7.58 -2.71 -1.73%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS -0.2655 -0.2154 -0.189 -0.1584 -4.446 0.0236 0.0208 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.49 1.16 1.57 2.40 3.40 0.00 0.00 -
P/RPS 0.11 0.39 0.99 1.33 5.37 0.00 0.00 -100.00%
P/EPS -0.45 -1.83 -5.04 -1.70 -3.82 0.00 0.00 -100.00%
EY -223.29 -54.73 -19.83 -58.90 -26.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 28/11/00 30/08/00 25/05/00 29/02/00 30/11/99 -
Price 0.73 1.23 1.65 2.10 2.88 3.28 0.00 -
P/RPS 0.17 0.41 1.04 1.16 4.55 7.91 0.00 -100.00%
P/EPS -0.67 -1.94 -5.30 -1.49 -3.24 -6.02 0.00 -100.00%
EY -149.88 -51.62 -18.87 -67.32 -30.90 -16.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 19.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment