[PGLOBE] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -97.66%
YoY- 27.22%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 49,451 39,957 25,952 13,413 68,149 53,536 40,014 15.14%
PBT 1,072 2,014 2,050 1,762 75,525 457 1,281 -11.18%
Tax -829 -523 -474 104 -794 -216 0 -
NP 243 1,491 1,576 1,866 74,731 241 1,281 -66.95%
-
NP to SH 274 1,624 1,956 1,748 74,799 241 1,281 -64.20%
-
Tax Rate 77.33% 25.97% 23.12% -5.90% 1.05% 47.26% 0.00% -
Total Cost 49,208 38,466 24,376 11,547 -6,582 53,295 38,733 17.28%
-
Net Worth 235,639 242,666 242,171 241,744 267,936 192,799 193,078 14.18%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 27,399 27,999 - - 27,910 - - -
Div Payout % 10,000.00% 1,724.14% - - 37.31% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 235,639 242,666 242,171 241,744 267,936 192,799 193,078 14.18%
NOSH 182,666 186,666 186,285 185,957 186,069 185,384 185,652 -1.07%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.49% 3.73% 6.07% 13.91% 109.66% 0.45% 3.20% -
ROE 0.12% 0.67% 0.81% 0.72% 27.92% 0.13% 0.66% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.07 21.41 13.93 7.21 36.63 28.88 21.55 16.40%
EPS 0.15 0.87 1.05 0.94 40.20 0.13 0.69 -63.81%
DPS 15.00 15.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.29 1.30 1.30 1.30 1.44 1.04 1.04 15.42%
Adjusted Per Share Value based on latest NOSH - 185,957
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.62 5.35 3.48 1.80 9.13 7.17 5.36 15.09%
EPS 0.04 0.22 0.26 0.23 10.02 0.03 0.17 -61.85%
DPS 3.67 3.75 0.00 0.00 3.74 0.00 0.00 -
NAPS 0.3156 0.325 0.3244 0.3238 0.3589 0.2582 0.2586 14.18%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.40 1.38 1.41 1.49 1.53 1.40 1.85 -
P/RPS 5.17 6.45 10.12 20.66 0.00 0.00 0.00 -
P/EPS 933.33 158.62 134.29 158.51 0.00 0.00 0.00 -
EY 0.11 0.63 0.74 0.63 0.00 0.00 0.00 -
DY 10.71 10.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 1.08 1.15 1.06 0.97 1.85 -29.69%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 25/11/15 21/08/15 28/05/15 26/02/15 28/11/14 -
Price 1.40 1.40 1.45 1.45 1.50 1.56 1.50 -
P/RPS 5.17 6.54 10.41 20.10 0.00 0.00 0.00 -
P/EPS 933.33 160.92 138.10 154.26 0.00 0.00 0.00 -
EY 0.11 0.62 0.72 0.65 0.00 0.00 0.00 -
DY 10.71 10.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 1.12 1.12 1.04 1.08 1.50 -19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment