[PGLOBE] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -143.01%
YoY- -311.2%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 13,235 22,904 18,980 4,280 5,212 9,494 14,613 -1.63%
PBT 1,782 -124 -327 -2,440 1,104 -942 75,068 -46.35%
Tax 1,090 -1,812 -1,241 214 -89 -439 -578 -
NP 2,872 -1,936 -1,568 -2,226 1,015 -1,381 74,490 -41.84%
-
NP to SH 2,877 -1,936 -1,568 -2,226 1,054 -1,337 74,558 -41.84%
-
Tax Rate -61.17% - - - 8.06% - 0.77% -
Total Cost 10,363 24,840 20,548 6,506 4,197 10,875 -59,877 -
-
Net Worth 238,919 240,782 238,915 242,648 240,717 239,545 267,939 -1.89%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 27,910 -
Div Payout % - - - - - - 37.43% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 238,919 240,782 238,915 242,648 240,717 239,545 267,939 -1.89%
NOSH 186,655 186,652 186,652 186,652 186,603 185,694 186,069 0.05%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 21.70% -8.45% -8.26% -52.01% 19.47% -14.55% 509.75% -
ROE 1.20% -0.80% -0.66% -0.92% 0.44% -0.56% 27.83% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.09 12.27 10.17 2.29 2.79 5.11 7.85 -1.68%
EPS 1.54 -1.04 -0.84 -1.19 0.56 -0.72 40.07 -41.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 1.28 1.29 1.28 1.30 1.29 1.29 1.44 -1.94%
Adjusted Per Share Value based on latest NOSH - 186,652
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.78 3.08 2.55 0.57 0.70 1.28 1.96 -1.59%
EPS 0.39 -0.26 -0.21 -0.30 0.14 -0.18 10.01 -41.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
NAPS 0.3209 0.3234 0.3209 0.3259 0.3233 0.3217 0.3598 -1.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.19 0.775 1.00 1.35 1.39 1.40 1.53 -
P/RPS 16.78 6.32 9.83 58.87 49.77 27.38 0.00 -
P/EPS 77.21 -74.72 -119.04 -113.20 246.09 -194.44 0.00 -
EY 1.30 -1.34 -0.84 -0.88 0.41 -0.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.60 0.78 1.04 1.08 1.09 1.06 -2.15%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 30/06/20 23/05/19 30/05/18 30/05/17 27/05/16 28/05/15 -
Price 0.90 0.80 1.05 1.35 1.34 1.40 1.50 -
P/RPS 12.69 6.52 10.33 58.87 47.98 27.38 0.00 -
P/EPS 58.39 -77.13 -124.99 -113.20 237.24 -194.44 0.00 -
EY 1.71 -1.30 -0.80 -0.88 0.42 -0.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.82 1.04 1.04 1.09 1.04 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment