[PGLOBE] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -138.21%
YoY- -155.88%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 22,405 88,261 52,926 15,265 36,368 49,451 54,920 -13.86%
PBT -2,150 4,701 -1,963 -640 3,110 1,072 74,664 -
Tax 298 -2,936 -1,043 -263 -1,227 -962 -794 -
NP -1,852 1,765 -3,006 -903 1,883 110 73,870 -
-
NP to SH -1,847 1,765 -3,006 -903 1,616 287 73,938 -
-
Tax Rate - 62.45% - - 39.45% 89.74% 1.06% -
Total Cost 24,257 86,496 55,932 16,168 34,485 49,341 -18,950 -
-
Net Worth 238,919 240,782 238,915 242,648 240,717 239,545 267,939 -1.89%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 27,910 -
Div Payout % - - - - - - 37.75% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 238,919 240,782 238,915 242,648 240,717 239,545 267,939 -1.89%
NOSH 186,655 186,652 186,652 186,652 186,603 185,694 186,069 0.05%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -8.27% 2.00% -5.68% -5.92% 5.18% 0.22% 134.50% -
ROE -0.77% 0.73% -1.26% -0.37% 0.67% 0.12% 27.59% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.00 47.29 28.36 8.18 19.49 26.63 29.52 -13.91%
EPS -0.99 0.95 -1.61 -0.48 0.87 0.15 39.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 1.28 1.29 1.28 1.30 1.29 1.29 1.44 -1.94%
Adjusted Per Share Value based on latest NOSH - 186,652
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.00 11.82 7.09 2.04 4.87 6.62 7.36 -13.88%
EPS -0.25 0.24 -0.40 -0.12 0.22 0.04 9.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.74 -
NAPS 0.32 0.3225 0.32 0.325 0.3224 0.3208 0.3589 -1.89%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.19 0.775 1.00 1.35 1.39 1.40 1.53 -
P/RPS 9.91 1.64 3.53 16.51 7.13 5.26 5.18 11.40%
P/EPS -120.26 81.96 -62.09 -279.05 160.51 905.83 3.85 -
EY -0.83 1.22 -1.61 -0.36 0.62 0.11 25.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.80 -
P/NAPS 0.93 0.60 0.78 1.04 1.08 1.09 1.06 -2.15%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 30/06/20 23/05/19 30/05/18 30/05/17 27/05/16 28/05/15 -
Price 0.90 0.80 1.05 1.35 1.34 1.40 1.50 -
P/RPS 7.50 1.69 3.70 16.51 6.88 5.26 5.08 6.70%
P/EPS -90.95 84.60 -65.20 -279.05 154.73 905.83 3.77 -
EY -1.10 1.18 -1.53 -0.36 0.65 0.11 26.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
P/NAPS 0.70 0.62 0.82 1.04 1.04 1.09 1.04 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment