[MFLOUR] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
18-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 83.48%
YoY- 789.03%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 281,050 223,434 180,869 178,367 163,228 147,126 137,477 12.64%
PBT 12,617 4,546 8,757 6,655 -1,904 -1,555 -1,404 -
Tax -2,992 -1,765 -2,269 -1,557 1,348 -358 1,404 -
NP 9,625 2,781 6,488 5,098 -556 -1,913 0 -
-
NP to SH 9,859 2,325 5,379 3,831 -556 -1,913 -2,406 -
-
Tax Rate 23.71% 38.83% 25.91% 23.40% - - - -
Total Cost 271,425 220,653 174,381 173,269 163,784 149,039 137,477 11.99%
-
Net Worth 360,563 318,214 297,869 293,071 276,315 284,432 288,551 3.77%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 360,563 318,214 297,869 293,071 276,315 284,432 288,551 3.77%
NOSH 107,631 107,142 96,397 95,775 84,242 83,903 84,125 4.18%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.42% 1.24% 3.59% 2.86% -0.34% -1.30% 0.00% -
ROE 2.73% 0.73% 1.81% 1.31% -0.20% -0.67% -0.83% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 261.12 208.54 187.63 186.24 193.76 175.35 163.42 8.11%
EPS 9.16 2.17 5.59 4.00 -0.66 -2.28 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.35 2.97 3.09 3.06 3.28 3.39 3.43 -0.39%
Adjusted Per Share Value based on latest NOSH - 95,775
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 22.68 18.03 14.60 14.39 13.17 11.87 11.09 12.65%
EPS 0.80 0.19 0.43 0.31 -0.04 -0.15 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.291 0.2568 0.2404 0.2365 0.223 0.2295 0.2329 3.77%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.54 1.40 0.98 0.71 0.88 0.89 0.98 -
P/RPS 0.59 0.67 0.52 0.38 0.45 0.51 0.60 -0.27%
P/EPS 16.81 64.52 17.56 17.75 -133.33 -39.04 -34.27 -
EY 5.95 1.55 5.69 5.63 -0.75 -2.56 -2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.32 0.23 0.27 0.26 0.29 7.98%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 07/08/08 08/08/07 29/08/06 18/08/05 25/08/04 25/08/03 30/08/02 -
Price 1.52 1.51 1.02 0.71 0.83 0.95 0.95 -
P/RPS 0.58 0.72 0.54 0.38 0.43 0.54 0.58 0.00%
P/EPS 16.59 69.59 18.28 17.75 -125.76 -41.67 -33.22 -
EY 6.03 1.44 5.47 5.63 -0.80 -2.40 -3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.33 0.23 0.25 0.28 0.28 8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment