[SUNSURIA] YoY Quarter Result on 30-Jun-2009 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -61.45%
YoY- 13.78%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 5,098 3,919 5,417 4,310 5,150 4,249 7,385 -5.98%
PBT 601 457 879 486 239 -744 -92 -
Tax -167 -218 -200 -230 -14 -12 -31 32.36%
NP 434 239 679 256 225 -756 -123 -
-
NP to SH 434 239 679 256 225 -752 -123 -
-
Tax Rate 27.79% 47.70% 22.75% 47.33% 5.86% - - -
Total Cost 4,664 3,680 4,738 4,054 4,925 5,005 7,508 -7.62%
-
Net Worth 71,018 69,044 66,594 62,720 63,529 60,937 73,799 -0.63%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 71,018 69,044 66,594 62,720 63,529 60,937 73,799 -0.63%
NOSH 131,515 132,777 130,576 127,999 132,352 129,655 136,666 -0.63%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.51% 6.10% 12.53% 5.94% 4.37% -17.79% -1.67% -
ROE 0.61% 0.35% 1.02% 0.41% 0.35% -1.23% -0.17% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.88 2.95 4.15 3.37 3.89 3.28 5.40 -5.35%
EPS 0.33 0.18 0.52 0.20 0.17 -0.58 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.51 0.49 0.48 0.47 0.54 0.00%
Adjusted Per Share Value based on latest NOSH - 127,999
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.57 0.44 0.60 0.48 0.57 0.47 0.82 -5.87%
EPS 0.05 0.03 0.08 0.03 0.03 -0.08 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0768 0.0741 0.0698 0.0707 0.0678 0.0821 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.50 0.50 0.52 0.65 0.70 0.69 0.64 -
P/RPS 12.90 16.94 12.53 19.30 17.99 21.05 11.84 1.43%
P/EPS 151.52 277.78 100.00 325.00 411.76 -118.97 -711.11 -
EY 0.66 0.36 1.00 0.31 0.24 -0.84 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.96 1.02 1.33 1.46 1.47 1.19 -4.02%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 13/08/12 16/08/11 23/08/10 18/08/09 27/08/08 21/08/07 22/08/06 -
Price 0.50 0.50 0.52 0.55 0.58 0.68 0.60 -
P/RPS 12.90 16.94 12.53 16.33 14.91 20.75 11.10 2.53%
P/EPS 151.52 277.78 100.00 275.00 341.18 -117.24 -666.67 -
EY 0.66 0.36 1.00 0.36 0.29 -0.85 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.96 1.02 1.12 1.21 1.45 1.11 -2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment