[SUNSURIA] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 1.7%
YoY- 64.56%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 19,140 18,960 20,419 19,198 18,327 22,148 29,028 -6.70%
PBT 2,711 2,762 3,179 1,689 1,016 -8,563 -2,132 -
Tax -828 -913 -848 163 173 -169 -111 39.73%
NP 1,883 1,849 2,331 1,852 1,189 -8,732 -2,243 -
-
NP to SH 1,883 1,848 2,331 1,853 1,126 -8,724 -2,247 -
-
Tax Rate 30.54% 33.06% 26.68% -9.65% -17.03% - - -
Total Cost 17,257 17,111 18,088 17,346 17,138 30,880 31,271 -9.42%
-
Net Worth 71,018 69,044 66,594 62,720 63,529 60,937 73,799 -0.63%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 71,018 69,044 66,594 62,720 63,529 60,937 73,799 -0.63%
NOSH 131,515 132,777 130,576 127,999 132,352 129,655 136,666 -0.63%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.84% 9.75% 11.42% 9.65% 6.49% -39.43% -7.73% -
ROE 2.65% 2.68% 3.50% 2.95% 1.77% -14.32% -3.04% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 14.55 14.28 15.64 15.00 13.85 17.08 21.24 -6.10%
EPS 1.43 1.39 1.79 1.45 0.85 -6.73 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.51 0.49 0.48 0.47 0.54 0.00%
Adjusted Per Share Value based on latest NOSH - 127,999
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.14 2.12 2.28 2.14 2.05 2.47 3.24 -6.67%
EPS 0.21 0.21 0.26 0.21 0.13 -0.97 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0793 0.0771 0.0743 0.07 0.0709 0.068 0.0824 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.50 0.50 0.52 0.65 0.70 0.69 0.64 -
P/RPS 3.44 3.50 3.33 4.33 5.06 4.04 3.01 2.24%
P/EPS 34.92 35.92 29.13 44.90 82.28 -10.25 -38.93 -
EY 2.86 2.78 3.43 2.23 1.22 -9.75 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.96 1.02 1.33 1.46 1.47 1.19 -4.02%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 13/08/12 16/08/11 23/08/10 18/08/09 27/08/08 21/08/07 22/08/06 -
Price 0.50 0.50 0.52 0.55 0.58 0.68 0.60 -
P/RPS 3.44 3.50 3.33 3.67 4.19 3.98 2.82 3.36%
P/EPS 34.92 35.92 29.13 37.99 68.17 -10.11 -36.49 -
EY 2.86 2.78 3.43 2.63 1.47 -9.90 -2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.96 1.02 1.12 1.21 1.45 1.11 -2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment