[MAS] YoY Quarter Result on 30-Jun-2001 [#1]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -270.72%
YoY- -150.51%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,439,470 1,672,537 2,164,259 2,081,907 2,151,806 1,728,280 -0.36%
PBT 22,504 -162,324 -77,582 -320,234 -125,757 59,350 1.02%
Tax 4,085 -2,188 77,582 320,234 125,757 -59,350 -
NP 26,589 -164,512 0 0 0 0 -100.00%
-
NP to SH 26,589 -164,512 -80,796 -320,690 -128,015 0 -100.00%
-
Tax Rate -18.15% - - - - 100.00% -
Total Cost 2,412,881 1,837,049 2,164,259 2,081,907 2,151,806 1,728,280 -0.35%
-
Net Worth 3,047,701 2,455,777 1,424,905 361,912 0 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,047,701 2,455,777 1,424,905 361,912 0 0 -100.00%
NOSH 1,254,198 1,252,947 770,219 770,026 0 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.09% -9.84% 0.00% 0.00% 0.00% 0.00% -
ROE 0.87% -6.70% -5.67% -88.61% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 194.50 133.49 280.99 270.37 0.00 0.00 -100.00%
EPS 2.12 -13.13 -10.49 -41.65 -16.63 7.03 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 1.96 1.85 0.47 1.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 770,026
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.61 10.02 12.96 12.47 12.89 10.35 -0.36%
EPS 0.16 -0.99 -0.48 -1.92 -0.77 7.03 4.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1825 0.1471 0.0853 0.0217 1.73 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.76 3.94 3.56 2.40 3.20 0.00 -
P/RPS 2.45 2.95 1.27 0.89 0.00 0.00 -100.00%
P/EPS 224.53 -30.01 -33.94 -5.76 -19.24 0.00 -100.00%
EY 0.45 -3.33 -2.95 -17.35 -5.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.01 1.92 5.11 1.85 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/04 11/08/03 30/07/02 27/08/01 28/08/00 - -
Price 4.28 4.38 3.86 3.62 3.70 0.00 -
P/RPS 2.20 3.28 1.37 1.34 0.00 0.00 -100.00%
P/EPS 201.89 -33.36 -36.80 -8.69 -22.25 0.00 -100.00%
EY 0.50 -3.00 -2.72 -11.50 -4.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.23 2.09 7.70 2.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment