[MAS] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[MAS] MALAYSIAN AIRLINE SYSTEM BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -270.72%
YoY- -150.51%
Quarter Report
Latest QR
Upcoming QR
MAS's Result
MAS's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,266,166 1,970,351 2,175,687 2,081,907 2,130,205 2,301,104 2,406,159 -3.92%
PBT -85,006 -354,830 -359,147 -320,234 -69,345 -451,620 -265,653 -53.24%
Tax 85,006 354,830 359,147 320,234 69,345 451,620 265,653 -53.24%
NP 0 0 0 0 0 0 0 -
-
NP to SH -88,558 0 0 -320,690 -86,505 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 2,266,166 1,970,351 2,175,687 2,081,907 2,130,205 2,301,104 2,406,159 -3.92%
-
Net Worth 1,524,737 639,121 823,927 361,912 1,647,768 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,524,737 639,121 823,927 361,912 1,647,768 0 0 -
NOSH 770,069 770,026 770,026 770,026 769,985 0 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.81% 0.00% 0.00% -88.61% -5.25% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 294.28 255.88 282.55 270.37 276.66 0.00 0.00 -
EPS -11.50 -44.16 -46.62 -41.65 -11.23 -59.56 -35.07 -52.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 0.83 1.07 0.47 2.14 1.23 1.60 15.27%
Adjusted Per Share Value based on latest NOSH - 770,026
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.57 11.80 13.03 12.47 12.76 13.78 14.41 -3.92%
EPS -0.53 -44.16 -46.62 -1.92 -0.52 -59.56 -35.07 -93.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.0383 0.0493 0.0217 0.0987 1.23 1.60 -85.20%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.72 3.50 2.10 2.40 3.42 3.84 2.88 -
P/RPS 1.26 1.37 0.74 0.89 1.24 0.00 0.00 -
P/EPS -32.35 -7.93 -4.50 -5.76 -30.44 -6.45 -8.21 149.67%
EY -3.09 -12.62 -22.20 -17.35 -3.28 -15.51 -12.18 -59.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 4.22 1.96 5.11 1.60 3.12 1.80 2.94%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 28/01/02 26/11/01 27/08/01 29/05/01 26/02/01 29/11/00 -
Price 4.18 3.26 2.11 3.62 2.52 3.84 3.78 -
P/RPS 1.42 1.27 0.75 1.34 0.91 0.00 0.00 -
P/EPS -36.35 -7.38 -4.53 -8.69 -22.43 -6.45 -10.78 125.03%
EY -2.75 -13.55 -22.09 -11.50 -4.46 -15.51 -9.28 -55.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 3.93 1.97 7.70 1.18 3.12 2.36 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment