[MEASAT] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 153.92%
YoY- 162.31%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 51,246 50,342 34,156 32,786 32,512 31,800 35,346 6.38%
PBT -46,763 5,370 6,250 5,549 4,738 5,178 4,644 -
Tax 1,962 7,659 3,919 -72 -2,650 -2,037 -9,816 -
NP -44,801 13,029 10,169 5,477 2,088 3,141 -5,172 43.26%
-
NP to SH -44,801 13,029 10,169 5,477 2,088 3,141 -5,172 43.26%
-
Tax Rate - -142.63% -62.70% 1.30% 55.93% 39.34% 211.37% -
Total Cost 96,047 37,313 23,987 27,309 30,424 28,659 40,518 15.45%
-
Net Worth 1,559,651 1,572,062 1,527,298 301,234 278,399 271,444 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 1,559,651 1,572,062 1,527,298 301,234 278,399 271,444 0 -
NOSH 389,912 390,089 389,616 391,214 386,666 387,777 390,256 -0.01%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -87.42% 25.88% 29.77% 16.71% 6.42% 9.88% -14.63% -
ROE -2.87% 0.83% 0.67% 1.82% 0.75% 1.16% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 13.14 12.91 8.77 8.38 8.41 8.20 9.06 6.38%
EPS -11.49 3.34 2.61 1.40 0.54 0.81 -1.33 43.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 4.03 3.92 0.77 0.72 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 391,214
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 13.15 12.92 8.76 8.41 8.34 8.16 9.07 6.38%
EPS -11.50 3.34 2.61 1.41 0.54 0.81 -1.33 43.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0023 4.0342 3.9193 0.773 0.7144 0.6966 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 1.32 1.51 2.23 2.10 2.53 3.84 0.00 -
P/RPS 10.04 11.70 25.44 25.06 30.09 46.83 0.00 -
P/EPS -11.49 45.21 85.44 150.00 468.52 474.07 0.00 -
EY -8.70 2.21 1.17 0.67 0.21 0.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.57 2.73 3.51 5.49 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/08 29/11/07 27/11/06 25/11/05 25/11/04 21/11/03 28/11/02 -
Price 0.95 1.64 2.73 1.70 2.50 3.84 0.00 -
P/RPS 7.23 12.71 31.14 20.29 29.73 46.83 0.00 -
P/EPS -8.27 49.10 104.60 121.43 462.96 474.07 0.00 -
EY -12.09 2.04 0.96 0.82 0.22 0.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.41 0.70 2.21 3.47 5.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment