[MUIPROP] YoY Quarter Result on 30-Jun-2017 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 8.9%
YoY- -89.25%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 31/12/11 CAGR
Revenue 18,552 14,103 14,577 11,940 20,280 11,194 11,013 6.32%
PBT 12,327 12,909 3,217 2,377 540 2,622 1,262 30.73%
Tax -1,473 -1,241 -1,028 -635 -112 -957 -666 9.78%
NP 10,854 11,668 2,189 1,742 428 1,665 596 40.67%
-
NP to SH 8,813 10,404 833 1,065 -517 529 -218 -
-
Tax Rate 11.95% 9.61% 31.96% 26.71% 20.74% 36.50% 52.77% -
Total Cost 7,698 2,435 12,388 10,198 19,852 9,529 10,417 -3.49%
-
Net Worth 282,807 271,693 252,059 258,727 313,183 258,108 309,672 -1.06%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - 9,200 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 282,807 271,693 252,059 258,727 313,183 258,108 309,672 -1.06%
NOSH 764,059 764,059 764,059 764,059 728,333 784,285 920,000 -2.16%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 58.51% 82.73% 15.02% 14.59% 2.11% 14.87% 5.41% -
ROE 3.12% 3.83% 0.33% 0.41% -0.17% 0.20% -0.07% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.50 1.90 1.97 1.61 2.78 1.43 1.20 9.01%
EPS 1.19 1.40 0.11 0.14 -0.07 0.07 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.3817 0.3667 0.3402 0.3492 0.43 0.3291 0.3366 1.48%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.43 1.85 1.91 1.56 2.65 1.47 1.44 6.34%
EPS 1.15 1.36 0.11 0.14 -0.07 0.07 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 0.3701 0.3556 0.3299 0.3386 0.4099 0.3378 0.4053 -1.06%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 31/12/11 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/12/13 31/12/12 30/12/11 -
Price 0.175 0.205 0.26 0.29 0.175 0.14 0.13 -
P/RPS 6.99 10.77 13.22 18.00 6.28 9.81 10.86 -5.04%
P/EPS 14.71 14.60 231.26 201.75 -246.53 207.56 -548.62 -
EY 6.80 6.85 0.43 0.50 -0.41 0.48 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.69 -
P/NAPS 0.46 0.56 0.76 0.83 0.41 0.43 0.39 1.96%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 31/12/11 CAGR
Date 26/08/20 29/08/19 28/08/18 29/08/17 25/02/14 27/02/13 28/02/12 -
Price 0.34 0.175 0.255 0.285 0.19 0.135 0.17 -
P/RPS 13.58 9.19 12.96 17.69 6.82 9.46 14.20 -0.52%
P/EPS 28.58 12.46 226.81 198.27 -267.67 200.15 -717.43 -
EY 3.50 8.02 0.44 0.50 -0.37 0.50 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.88 -
P/NAPS 0.89 0.48 0.75 0.82 0.44 0.41 0.51 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment