[MUIPROP] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 15561.4%
YoY- -15.29%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 3,055 14,364 19,425 18,552 14,103 14,577 11,940 -20.31%
PBT 34,811 12,423 5,581 12,327 12,909 3,217 2,377 56.38%
Tax -263 -1,133 -1,857 -1,473 -1,241 -1,028 -635 -13.65%
NP 34,548 11,290 3,724 10,854 11,668 2,189 1,742 64.48%
-
NP to SH 35,254 9,961 2,141 8,813 10,404 833 1,065 79.14%
-
Tax Rate 0.76% 9.12% 33.27% 11.95% 9.61% 31.96% 26.71% -
Total Cost -31,493 3,074 15,701 7,698 2,435 12,388 10,198 -
-
Net Worth 348,378 302,589 290,809 282,807 271,693 252,059 258,727 5.08%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 3,334 - - - - -
Div Payout % - - 155.73% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 348,378 302,589 290,809 282,807 271,693 252,059 258,727 5.08%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1,130.87% 78.60% 19.17% 58.51% 82.73% 15.02% 14.59% -
ROE 10.12% 3.29% 0.74% 3.12% 3.83% 0.33% 0.41% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.41 1.94 2.62 2.50 1.90 1.97 1.61 -20.37%
EPS 4.76 1.34 0.29 1.19 1.40 0.11 0.14 79.94%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.4702 0.4084 0.3925 0.3817 0.3667 0.3402 0.3492 5.08%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.40 1.88 2.54 2.43 1.85 1.91 1.56 -20.28%
EPS 4.61 1.30 0.28 1.15 1.36 0.11 0.14 78.98%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.456 0.396 0.3806 0.3701 0.3556 0.3299 0.3386 5.08%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.175 0.16 0.20 0.175 0.205 0.26 0.29 -
P/RPS 42.44 8.25 7.63 6.99 10.77 13.22 18.00 15.36%
P/EPS 3.68 11.90 69.21 14.71 14.60 231.26 201.75 -48.67%
EY 27.19 8.40 1.44 6.80 6.85 0.43 0.50 94.58%
DY 0.00 0.00 2.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.51 0.46 0.56 0.76 0.83 -12.59%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 20/09/21 26/08/20 29/08/19 28/08/18 29/08/17 -
Price 0.20 0.165 0.19 0.34 0.175 0.255 0.285 -
P/RPS 48.51 8.51 7.25 13.58 9.19 12.96 17.69 18.29%
P/EPS 4.20 12.27 65.75 28.58 12.46 226.81 198.27 -47.38%
EY 23.79 8.15 1.52 3.50 8.02 0.44 0.50 90.30%
DY 0.00 0.00 2.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.48 0.89 0.48 0.75 0.82 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment