[MUIPROP] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 9.09%
YoY- 107.34%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 10,574 19,490 7,985 10,107 7,750 5,976 3,676 15.11%
PBT 3,434 3,727 -1,560 1,469 779 -162 -868 -
Tax -1,390 -1,039 -410 -738 -721 -480 -156 33.83%
NP 2,044 2,688 -1,970 731 58 -642 -1,024 -
-
NP to SH 978 1,510 -2,516 24 -327 -1,189 -1,206 -
-
Tax Rate 40.48% 27.88% - 50.24% 92.55% - - -
Total Cost 8,530 16,802 9,955 9,376 7,692 6,618 4,700 8.26%
-
Net Worth 333,411 311,184 251,911 245,094 274,516 291,156 300,972 1.37%
Dividend
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 333,411 311,184 251,911 245,094 274,516 291,156 300,972 1.37%
NOSH 764,059 764,059 764,059 764,059 817,500 743,125 753,750 0.18%
Ratio Analysis
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 19.33% 13.79% -24.67% 7.23% 0.75% -10.74% -27.86% -
ROE 0.29% 0.49% -1.00% 0.01% -0.12% -0.41% -0.40% -
Per Share
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.43 2.63 1.08 1.36 0.95 0.80 0.49 15.34%
EPS 0.13 0.20 -0.34 0.00 -0.04 -0.16 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.34 0.3308 0.3358 0.3918 0.3993 1.60%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.38 2.55 1.05 1.32 1.01 0.78 0.48 15.11%
EPS 0.13 0.20 -0.33 0.00 -0.04 -0.16 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4364 0.4073 0.3297 0.3208 0.3593 0.3811 0.3939 1.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.315 0.295 0.16 0.16 0.12 0.14 0.17 -
P/RPS 22.07 11.21 14.85 11.73 12.66 17.41 34.86 -5.90%
P/EPS 238.64 144.75 -47.12 4,939.43 -300.00 -87.50 -106.25 -
EY 0.42 0.69 -2.12 0.02 -0.33 -1.14 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.47 0.48 0.36 0.36 0.43 6.70%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/05/17 31/05/16 25/11/13 28/11/12 21/11/11 29/11/10 24/11/09 -
Price 0.31 0.31 0.175 0.14 0.14 0.16 0.15 -
P/RPS 21.72 11.78 16.24 10.26 14.77 19.90 30.76 -4.53%
P/EPS 234.85 152.11 -51.53 4,322.00 -350.00 -100.00 -93.75 -
EY 0.43 0.66 -1.94 0.02 -0.29 -1.00 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.51 0.42 0.42 0.41 0.38 8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment