[MUIPROP] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 58.7%
YoY- -108.66%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 37,268 60,588 39,074 38,048 32,884 20,178 23,866 6.11%
PBT 14,044 7,963 11,614 5,248 8,795 1,591 6,269 11.34%
Tax -2,835 -3,833 -2,677 -2,549 -3,048 -1,602 -628 22.24%
NP 11,209 4,130 8,937 2,699 5,747 -11 5,641 9.58%
-
NP to SH 9,554 588 5,725 -247 2,851 -1,838 4,093 11.95%
-
Tax Rate 20.19% 48.14% 23.05% 48.57% 34.66% 100.69% 10.02% -
Total Cost 26,059 56,458 30,137 35,349 27,137 20,189 18,225 4.88%
-
Net Worth 333,411 311,184 251,911 0 274,516 291,156 300,972 1.37%
Dividend
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - 9,200 - 8,050 - -
Div Payout % - - - 0.00% - 0.00% - -
Equity
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 333,411 311,184 251,911 0 274,516 291,156 300,972 1.37%
NOSH 764,059 764,059 764,059 764,059 817,500 743,125 753,750 0.18%
Ratio Analysis
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 30.08% 6.82% 22.87% 7.09% 17.48% -0.05% 23.64% -
ROE 2.87% 0.19% 2.27% 0.00% 1.04% -0.63% 1.36% -
Per Share
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 5.03 8.18 5.27 5.14 4.02 2.72 3.17 6.34%
EPS 1.29 0.08 0.77 -0.03 0.35 -0.25 0.54 12.30%
DPS 0.00 0.00 0.00 1.24 0.00 1.08 0.00 -
NAPS 0.45 0.42 0.34 0.00 0.3358 0.3918 0.3993 1.60%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 4.88 7.93 5.11 4.98 4.30 2.64 3.12 6.14%
EPS 1.25 0.08 0.75 -0.03 0.37 -0.24 0.54 11.83%
DPS 0.00 0.00 0.00 1.20 0.00 1.05 0.00 -
NAPS 0.4364 0.4073 0.3297 0.00 0.3593 0.3811 0.3939 1.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/17 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.315 0.295 0.16 0.16 0.12 0.14 0.17 -
P/RPS 6.26 3.61 3.03 3.12 2.98 5.16 5.37 2.06%
P/EPS 24.43 371.72 20.71 -479.94 34.41 -56.60 31.31 -3.25%
EY 4.09 0.27 4.83 -0.21 2.91 -1.77 3.19 3.36%
DY 0.00 0.00 0.00 7.76 0.00 7.74 0.00 -
P/NAPS 0.70 0.70 0.47 0.00 0.36 0.36 0.43 6.70%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/05/17 31/05/16 25/11/13 28/11/12 21/11/11 29/11/10 24/11/09 -
Price 0.31 0.31 0.175 0.14 0.14 0.16 0.15 -
P/RPS 6.16 3.79 3.32 2.73 3.48 5.89 4.74 3.55%
P/EPS 24.04 390.62 22.65 -419.95 40.14 -64.69 27.62 -1.83%
EY 4.16 0.26 4.42 -0.24 2.49 -1.55 3.62 1.87%
DY 0.00 0.00 0.00 8.87 0.00 6.77 0.00 -
P/NAPS 0.69 0.74 0.51 0.00 0.42 0.41 0.38 8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment