[MUIPROP] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -81.91%
YoY- -64.19%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 29,836 27,735 17,819 25,644 15,434 5,985 8,907 22.30%
PBT 2,261 6,237 4,641 5,244 5,781 1,159 -647 -
Tax -2,013 -1,701 -1,329 -2,132 -2,178 -352 -242 42.32%
NP 248 4,536 3,312 3,112 3,603 807 -889 -
-
NP to SH -2,263 1,917 1,631 608 1,698 296 -1,202 11.11%
-
Tax Rate 89.03% 27.27% 28.64% 40.66% 37.68% 30.37% - -
Total Cost 29,588 23,199 14,507 22,532 11,831 5,178 9,796 20.21%
-
Net Worth 303,182 291,105 289,771 276,213 260,727 254,578 332,078 -1.50%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 303,182 291,105 289,771 276,213 260,727 254,578 332,078 -1.50%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.83% 16.35% 18.59% 12.14% 23.34% 13.48% -9.98% -
ROE -0.75% 0.66% 0.56% 0.22% 0.65% 0.12% -0.36% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.03 3.74 2.40 3.46 2.08 0.81 1.20 22.36%
EPS -0.31 0.26 0.22 0.08 0.23 0.04 -0.16 11.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4092 0.3929 0.3911 0.3728 0.3519 0.3436 0.4482 -1.50%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.90 3.63 2.33 3.36 2.02 0.78 1.17 22.20%
EPS -0.30 0.25 0.21 0.08 0.22 0.04 -0.16 11.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3968 0.381 0.3793 0.3615 0.3412 0.3332 0.4346 -1.50%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.185 0.17 0.225 0.185 0.225 0.27 0.265 -
P/RPS 4.59 4.54 9.36 5.35 10.80 33.42 22.04 -23.00%
P/EPS -60.57 65.70 102.21 225.44 98.18 675.83 -163.35 -15.23%
EY -1.65 1.52 0.98 0.44 1.02 0.15 -0.61 18.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.58 0.50 0.64 0.79 0.59 -4.41%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 22/02/22 24/02/21 26/02/20 12/02/19 28/02/18 27/02/17 -
Price 0.185 0.175 0.20 0.23 0.195 0.255 0.305 -
P/RPS 4.59 4.67 8.32 6.65 9.36 31.57 25.37 -24.78%
P/EPS -60.57 67.64 90.85 280.28 85.09 638.29 -188.00 -17.19%
EY -1.65 1.48 1.10 0.36 1.18 0.16 -0.53 20.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.51 0.62 0.55 0.74 0.68 -6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment