[MUIPROP] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -40.96%
YoY- -29.29%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 62,780 76,685 77,510 91,906 81,236 57,474 57,828 5.61%
PBT 28,688 25,821 17,992 24,900 28,824 27,331 19,229 30.47%
Tax -2,484 -4,947 -4,632 -7,264 -6,000 -4,643 -4,536 -32.99%
NP 26,204 20,874 13,360 17,636 22,824 22,688 14,693 46.90%
-
NP to SH 18,640 12,725 5,216 7,938 13,444 17,085 8,908 63.37%
-
Tax Rate 8.66% 19.16% 25.74% 29.17% 20.82% 16.99% 23.59% -
Total Cost 36,576 55,811 64,150 74,270 58,412 34,786 43,134 -10.38%
-
Net Worth 288,660 282,807 276,435 276,213 273,990 271,693 261,394 6.81%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 288,660 282,807 276,435 276,213 273,990 271,693 261,394 6.81%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 41.74% 27.22% 17.24% 19.19% 28.10% 39.48% 25.41% -
ROE 6.46% 4.50% 1.89% 2.87% 4.91% 6.29% 3.41% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.47 10.35 10.46 12.40 10.96 7.76 7.80 5.63%
EPS 2.52 1.72 0.71 1.08 1.80 2.31 1.20 63.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3896 0.3817 0.3731 0.3728 0.3698 0.3667 0.3528 6.81%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.22 10.04 10.14 12.03 10.63 7.52 7.57 5.62%
EPS 2.44 1.67 0.68 1.04 1.76 2.24 1.17 63.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3778 0.3701 0.3618 0.3615 0.3586 0.3556 0.3421 6.82%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.225 0.175 0.20 0.185 0.17 0.205 0.17 -
P/RPS 2.66 1.69 1.91 1.49 1.55 2.64 2.18 14.14%
P/EPS 8.94 10.19 28.41 17.27 9.37 8.89 14.14 -26.27%
EY 11.18 9.81 3.52 5.79 10.67 11.25 7.07 35.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.46 0.54 0.50 0.46 0.56 0.48 13.40%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 26/08/20 11/06/20 26/02/20 21/11/19 29/08/19 30/05/19 -
Price 0.22 0.34 0.19 0.23 0.18 0.175 0.185 -
P/RPS 2.60 3.29 1.82 1.85 1.64 2.26 2.37 6.35%
P/EPS 8.74 19.80 26.99 21.47 9.92 7.59 15.39 -31.35%
EY 11.44 5.05 3.71 4.66 10.08 13.18 6.50 45.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.89 0.51 0.62 0.49 0.48 0.52 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment