[DUTALND] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -9.95%
YoY- 2.25%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 42,733 23,955 18,124 27,423 50,576 53,366 65,687 -6.90%
PBT 13,925 -16,693 -19,081 -22,656 -27,506 -21,229 -14,921 -
Tax -4,375 -1,648 -770 999 5,351 4,559 -183 69.64%
NP 9,550 -18,341 -19,851 -21,657 -22,155 -16,670 -15,104 -
-
NP to SH 9,696 -17,018 -18,340 -21,657 -22,155 -16,670 -15,104 -
-
Tax Rate 31.42% - - - - - - -
Total Cost 33,183 42,296 37,975 49,080 72,731 70,036 80,791 -13.77%
-
Net Worth 792,027 -562,685 -510,535 -443,340 -377,106 -266,720 -176,540 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 792,027 -562,685 -510,535 -443,340 -377,106 -266,720 -176,540 -
NOSH 563,720 39,266 392,719 392,336 392,819 392,235 392,311 6.22%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 22.35% -76.56% -109.53% -78.97% -43.81% -31.24% -22.99% -
ROE 1.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 7.58 61.01 4.61 6.99 12.88 13.61 16.74 -12.35%
EPS 1.72 -43.34 -4.67 -5.52 -5.64 -4.25 -3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.405 -14.33 -1.30 -1.13 -0.96 -0.68 -0.45 -
Adjusted Per Share Value based on latest NOSH - 392,336
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 5.25 2.94 2.23 3.37 6.21 6.55 8.06 -6.88%
EPS 1.19 -2.09 -2.25 -2.66 -2.72 -2.05 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9724 -0.6908 -0.6268 -0.5443 -0.463 -0.3275 -0.2168 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.75 1.60 1.00 1.00 1.30 0.80 0.90 -
P/RPS 9.89 2.62 21.67 14.31 10.10 5.88 5.38 10.66%
P/EPS 43.60 -3.69 -21.41 -18.12 -23.05 -18.82 -23.38 -
EY 2.29 -27.09 -4.67 -5.52 -4.34 -5.31 -4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 28/05/07 31/05/06 20/05/05 26/05/04 29/05/03 29/05/02 -
Price 0.75 0.64 1.00 1.00 1.30 0.75 0.90 -
P/RPS 9.89 1.05 21.67 14.31 10.10 5.51 5.38 10.66%
P/EPS 43.60 -1.48 -21.41 -18.12 -23.05 -17.65 -23.38 -
EY 2.29 -67.72 -4.67 -5.52 -4.34 -5.67 -4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment