[DUTALND] YoY Quarter Result on 31-Mar-2002 [#3]

Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -2.15%
YoY- 5.58%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 27,423 50,576 53,366 65,687 64,109 60,707 0 -100.00%
PBT -22,656 -27,506 -21,229 -14,921 -16,358 -21,398 0 -100.00%
Tax 999 5,351 4,559 -183 16,358 21,398 0 -100.00%
NP -21,657 -22,155 -16,670 -15,104 0 0 0 -100.00%
-
NP to SH -21,657 -22,155 -16,670 -15,104 -15,997 -16,304 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 49,080 72,731 70,036 80,791 64,109 60,707 0 -100.00%
-
Net Worth -443,340 -377,106 -266,720 -176,540 -79,985 -3,668,400 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth -443,340 -377,106 -266,720 -176,540 -79,985 -3,668,400 0 -100.00%
NOSH 392,336 392,819 392,235 392,311 399,925 407,600 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -78.97% -43.81% -31.24% -22.99% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.99 12.88 13.61 16.74 16.03 14.89 0.00 -100.00%
EPS -5.52 -5.64 -4.25 -3.85 -4.00 -4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.13 -0.96 -0.68 -0.45 -0.20 -9.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 392,311
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.24 5.98 6.31 7.76 7.58 7.17 0.00 -100.00%
EPS -2.56 -2.62 -1.97 -1.79 -1.89 -1.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.524 -0.4457 -0.3152 -0.2086 -0.0945 -4.3356 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.00 1.30 0.80 0.90 1.20 6.00 0.00 -
P/RPS 14.31 10.10 5.88 5.38 7.49 40.29 0.00 -100.00%
P/EPS -18.12 -23.05 -18.82 -23.38 -30.00 -150.00 0.00 -100.00%
EY -5.52 -4.34 -5.31 -4.28 -3.33 -0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/05 26/05/04 29/05/03 29/05/02 25/05/01 26/05/00 - -
Price 1.00 1.30 0.75 0.90 1.30 4.30 0.00 -
P/RPS 14.31 10.10 5.51 5.38 8.11 28.87 0.00 -100.00%
P/EPS -18.12 -23.05 -17.65 -23.38 -32.50 -107.50 0.00 -100.00%
EY -5.52 -4.34 -5.67 -4.28 -3.08 -0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment